Want to see TSE:HWX full AI Analyst Report?
Total Valuation
Headwater Exploration has a market cap or net worth of C$2.83B. The enterprise value is C$2.88B.
Market CapC$2.83B
Enterprise ValueC$2.88B
Share Statistics
Headwater Exploration has 237,762,880 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding237,762,880
Owned by Insiders4.56%
Owned by Institutions0.14%
Financial Efficiency
Headwater Exploration’s return on equity (ROE) is 0.20 and return on invested capital (ROIC) is 18.06%.
Return on Equity (ROE)0.20
Return on Assets (ROA)0.15
Return on Invested Capital (ROIC)18.06%
Return on Capital Employed (ROCE)0.24
Revenue Per Employee13.53M
Profits Per Employee4.03M
Employee Count38
Asset Turnover0.52
Inventory Turnover249.71
Valuation Ratios
The current PE Ratio of Headwater Exploration is 20.4. Headwater Exploration’s PEG ratio is -0.73.
PE Ratio20.4
PS Ratio4.33
PB Ratio2.98
Price to Fair Value2.98
Price to FCF19.90
Price to Operating Cash Flow10.43
PEG Ratio-0.73
Income Statement
In the last 12 months, Headwater Exploration had revenue of 514.29M and earned 153.21M in profits. Earnings per share was 0.64.
Revenue514.29M
Gross Profit245.11M
Operating Income206.70M
Pretax Income202.03M
Net Income153.21M
EBITDA335.42M
Earnings Per Share (EPS)0.64
Cash Flow
In the last 12 months, operating cash flow was 269.27M and capital expenditures -202.08M, giving a free cash flow of 67.19M billion.
Operating Cash Flow269.27M
Free Cash Flow67.19M
Free Cash Flow per Share0.28
Dividends & Yields
Headwater Exploration pays an annual dividend of C$0.12, resulting in a dividend yield of 4.58%
Dividend Per ShareC$0.12
Dividend Yield4.58%
Payout Ratio58.90%
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.60
52-Week Price Change86.68%
50-Day Moving Average12.64
200-Day Moving Average10.46
Relative Strength Index (RSI)41.94
Average Volume (3m)679.74K
Important Dates
Headwater Exploration upcoming earnings date is Jul 30, 2026, TBA (Confirmed).
Last Earnings DateApr 30, 2026
Next Earnings DateJul 30, 2026
Ex-Dividend Date―
Financial Position
Headwater Exploration as a current ratio of 1.23, with Debt / Equity ratio of 0.27%
Current Ratio1.23
Quick Ratio1.23
Debt to Market Cap<0.01
Net Debt to EBITDA-0.26
Interest Coverage Ratio191.03
Taxes
In the past 12 months, Headwater Exploration has paid 48.82M in taxes.
Income Tax48.82M
Effective Tax Rate0.24
Enterprise Valuation
Headwater Exploration EV to EBITDA ratio is 6.38, with an EV/FCF ratio of 19.11.
EV to Sales4.16
EV to EBITDA6.38
EV to Free Cash Flow19.11
EV to Operating Cash Flow7.16
Balance Sheet
Headwater Exploration has C$63.06M in cash and marketable securities with C$2.05M in debt, giving a net cash position of C$61.01M billion.
Cash & Marketable SecuritiesC$63.06M
Total DebtC$2.05M
Net CashC$61.01M
Net Cash Per ShareC$0.26
Tangible Book Value Per ShareC$3.15
Margins
Gross margin is 50.60%, with operating margin of 40.19%, and net profit margin of 29.79%.
Gross Margin50.60%
Operating Margin40.19%
Pretax Margin39.28%
Net Profit Margin29.79%
EBITDA Margin65.22%
EBIT Margin40.19%
Analyst Forecast
The average price target for Headwater Exploration is C$14.00, which is 11.43% higher than the current price. The consensus rating is Hold
Price TargetC$14.00
Price Target Upside21.42% Upside
Analyst ConsensusHold
Analyst Count1
Revenue Growth Forecast-3.35%
EPS Growth Forecast-30.86%