| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 292.34M | 303.55M | 282.85M | 409.62M | 446.26M | 190.48M |
| Gross Profit | -8.19M | 3.56M | 9.04M | -12.45M | 43.08M | 28.25M |
| EBITDA | -89.31M | -68.95M | 5.31M | -30.89M | 29.80M | 264.00K |
| Net Income | -120.44M | -98.84M | -47.07M | -47.02M | -4.13M | -9.62M |
Balance Sheet | ||||||
| Total Assets | 219.53M | 189.82M | 220.47M | 277.94M | 371.50M | 415.94M |
| Cash, Cash Equivalents and Short-Term Investments | 6.52M | 3.48M | 27.76M | 2.42M | 25.35M | 36.17M |
| Total Debt | 73.96M | 35.12M | 21.72M | 25.63M | 57.70M | 125.19M |
| Total Liabilities | 179.31M | 129.20M | 74.85M | 92.71M | 147.04M | 186.78M |
| Stockholders Equity | 40.22M | 60.62M | 145.62M | 185.24M | 224.46M | 229.16M |
Cash Flow | ||||||
| Free Cash Flow | -40.68M | -40.87M | -32.41M | -82.21M | 24.26M | -2.16M |
| Operating Cash Flow | -16.21M | -10.87M | -23.99M | -58.03M | 57.86M | 3.94M |
| Investing Cash Flow | -21.89M | -27.83M | 19.67M | 67.36M | 15.06M | -251.65M |
| Financing Cash Flow | 42.15M | 14.42M | 29.65M | -32.26M | -83.75M | 278.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | C$322.98M | 22.72 | 14.25% | 7.35% | -23.77% | 142.01% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | C$146.34M | -2.02 | -12.20% | ― | -15.14% | -1199.88% | |
47 Neutral | C$1.43B | -5.55 | -30.75% | ― | -0.13% | -33.42% | |
44 Neutral | C$51.15M | -0.58 | -73.85% | ― | -4.76% | -203.50% | |
44 Neutral | C$4.40M | -0.14 | -45.26% | ― | -8.88% | -84.89% |