| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 86.96M | 116.19M | 93.48M | 90.47M | 95.73M |
| Gross Profit | 26.52M | 38.27M | 29.22M | 27.58M | 30.80M |
| EBITDA | 73.44M | 34.63M | 43.56M | 52.51M | 29.69M |
| Net Income | 48.97M | 21.74M | 29.43M | 35.51M | 18.68M |
Balance Sheet | |||||
| Total Assets | 633.61M | 608.02M | 567.95M | 547.84M | 516.64M |
| Cash, Cash Equivalents and Short-Term Investments | 4.81M | 15.25M | 1.83M | 6.23M | 7.32M |
| Total Debt | 110.71M | 114.94M | 105.52M | 107.94M | 100.89M |
| Total Liabilities | 273.87M | 268.99M | 248.97M | 244.11M | 225.16M |
| Stockholders Equity | 359.74M | 339.03M | 318.98M | 303.72M | 291.49M |
Cash Flow | |||||
| Free Cash Flow | 3.62M | 23.55M | 9.79M | 14.86M | 15.90M |
| Operating Cash Flow | 6.82M | 34.05M | 10.41M | 15.23M | 16.23M |
| Investing Cash Flow | -8.52M | -9.14M | 56.00K | -319.00K | 186.00K |
| Financing Cash Flow | -8.74M | -11.49M | -14.87M | -16.00M | -19.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$317.26M | 5.90 | 14.25% | 7.35% | -28.86% | -48.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | C$6.92B | -7.08 | -18.45% | 2.21% | -6.67% | -168.27% | |
48 Neutral | C$1.59B | -1.73 | -27.04% | ― | 1.76% | 34.61% | |
47 Neutral | C$5.50M | -0.08 | -45.26% | ― | 10.33% | -52.20% | |
47 Neutral | C$636.62M | -1.35 | -25.24% | ― | -3.63% | 31.61% | |
46 Neutral | C$154.68M | -1.45 | -12.20% | ― | 2.06% | -46.23% |