Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 116.19M | C$ 93.48M | C$ 90.47M | C$ 95.73M | C$ 91.03M |
Gross Profit | C$ 38.27M | C$ 29.58M | C$ 27.58M | C$ 30.80M | C$ 30.13M |
Operating Income | C$ 23.66M | C$ 19.57M | C$ 17.86M | C$ 21.76M | C$ 32.83M |
EBITDA | C$ 34.63M | C$ 43.56M | C$ 52.51M | C$ 29.69M | C$ 35.86M |
Net Income | C$ 21.74M | C$ 29.43M | C$ 35.51M | C$ 18.68M | C$ 22.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 15.25M | C$ 1.83M | C$ 6.23M | C$ 7.32M | C$ 10.26M |
Total Assets | C$ 608.02M | C$ 567.95M | C$ 547.84M | C$ 516.64M | C$ 513.40M |
Total Debt | C$ 114.94M | C$ 105.52M | C$ 107.94M | C$ 100.89M | C$ 101.19M |
Net Debt | C$ 99.69M | C$ 103.68M | C$ 101.71M | C$ 93.57M | C$ 90.93M |
Total Liabilities | C$ 268.99M | C$ 248.97M | C$ 244.11M | C$ 225.16M | C$ 220.16M |
Stockholders' Equity | C$ 339.03M | C$ 318.98M | C$ 303.72M | C$ 291.49M | C$ 293.24M |
Cash Flow | |||||
Free Cash Flow | C$ 34.05M | C$ 9.79M | C$ 14.86M | C$ 15.90M | C$ 20.27M |
Operating Cash Flow | C$ 34.05M | C$ 10.41M | C$ 15.23M | C$ 16.23M | C$ 20.62M |
Investing Cash Flow | C$ -9.14M | C$ 56.00K | C$ -319.00K | C$ 186.00K | C$ 32.00K |
Financing Cash Flow | C$ -11.49M | C$ -14.87M | C$ -16.00M | C$ -19.36M | C$ -17.99M |