| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 142.75M | 127.74M | 141.16M | 231.27M | 250.53M |
| Gross Profit | 15.80M | 3.84M | -5.82M | 65.55M | 72.44M |
| EBITDA | -26.74M | -15.12M | -25.77M | 35.86M | 51.49M |
| Net Income | -35.67M | -29.78M | -30.63M | 24.49M | 27.20M |
Balance Sheet | |||||
| Total Assets | 207.67M | 203.88M | 218.99M | 257.26M | 231.46M |
| Cash, Cash Equivalents and Short-Term Investments | 6.93M | 3.64M | 4.19M | 8.44M | 6.35M |
| Total Debt | 87.65M | 77.32M | 63.85M | 62.80M | 59.38M |
| Total Liabilities | 157.93M | 118.04M | 103.49M | 111.00M | 101.63M |
| Stockholders Equity | 49.74M | 85.84M | 115.50M | 146.27M | 129.83M |
Cash Flow | |||||
| Free Cash Flow | -10.04M | -10.70M | -2.99M | 11.31M | 20.33M |
| Operating Cash Flow | -5.52M | -6.62M | 3.62M | 24.83M | 26.74M |
| Investing Cash Flow | -4.53M | -4.08M | -5.20M | -12.81M | -5.81M |
| Financing Cash Flow | 9.34M | 10.15M | -2.67M | -9.94M | -25.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$310.98M | 5.90 | 14.25% | 7.35% | -28.86% | -48.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | C$1.58B | -1.73 | -27.04% | ― | 1.76% | 34.61% | |
47 Neutral | C$5.10M | -0.08 | -45.26% | ― | 10.33% | -52.20% | |
46 Neutral | C$153.09M | -1.77 | -12.20% | ― | 2.06% | -46.23% | |
45 Neutral | C$46.29M | -0.31 | -73.85% | ― | -17.95% | -97.06% |