| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 119.90M | 142.75M | 127.74M | 141.16M | 231.27M | 250.53M |
| Gross Profit | -16.78M | 15.80M | 3.84M | -5.82M | 65.55M | 72.44M |
| EBITDA | -40.61M | -26.74M | -15.12M | -25.77M | 35.86M | 51.49M |
| Net Income | -45.78M | -35.67M | -29.78M | -30.63M | 24.49M | 27.20M |
Balance Sheet | ||||||
| Total Assets | 214.85M | 207.67M | 203.88M | 218.99M | 257.26M | 231.46M |
| Cash, Cash Equivalents and Short-Term Investments | 6.13M | 6.93M | 3.64M | 4.19M | 8.44M | 6.35M |
| Total Debt | 102.58M | 87.65M | 77.32M | 63.85M | 62.80M | 59.38M |
| Total Liabilities | 174.49M | 157.93M | 118.04M | 103.49M | 111.00M | 101.63M |
| Stockholders Equity | 40.37M | 49.74M | 85.84M | 115.50M | 146.27M | 129.83M |
Cash Flow | ||||||
| Free Cash Flow | -12.69M | -10.04M | -10.70M | -2.99M | 11.31M | 20.33M |
| Operating Cash Flow | -7.44M | -5.52M | -6.62M | 3.62M | 24.83M | 26.74M |
| Investing Cash Flow | -5.25M | -4.53M | -4.08M | -5.20M | -12.81M | -5.81M |
| Financing Cash Flow | 12.15M | 9.34M | 10.15M | -2.67M | -9.94M | -25.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | C$324.08M | 6.63 | 13.97% | 7.35% | -23.77% | 142.01% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | C$167.45M | -1.48 | -12.20% | ― | -15.14% | -1199.88% | |
47 Neutral | C$1.68B | -1.97 | -30.75% | ― | -0.13% | -33.42% | |
44 Neutral | C$5.10M | -0.11 | -45.26% | ― | -8.88% | -84.89% | |
44 Neutral | C$51.15M | -0.42 | -73.85% | ― | -4.76% | -203.50% |