| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 303.55M | C$ 282.85M | C$ 409.62M | C$ 446.26M | C$ 190.48M |
| Gross Profit | C$ 3.56M | C$ 9.04M | C$ -12.45M | C$ 43.08M | C$ 28.25M |
| Operating Income | C$ -84.14M | C$ -337.00K | C$ -47.59M | C$ 16.20M | C$ 5.10M |
| EBITDA | C$ -68.95M | C$ 5.31M | C$ -30.89M | C$ 29.80M | C$ 264.00K |
| Net Income | C$ -98.84M | C$ -47.07M | C$ -47.02M | C$ -4.13M | C$ -9.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 3.48M | C$ 27.76M | C$ 2.42M | C$ 25.35M | C$ 36.17M |
| Total Assets | C$ 189.82M | C$ 220.47M | C$ 277.94M | C$ 371.50M | C$ 415.94M |
| Total Debt | C$ 35.12M | C$ 21.72M | C$ 25.63M | C$ 57.70M | C$ 125.19M |
| Net Debt | C$ 31.64M | C$ -6.04M | C$ 23.20M | C$ 32.35M | C$ 89.02M |
| Total Liabilities | C$ 129.20M | C$ 74.85M | C$ 92.71M | C$ 147.04M | C$ 186.78M |
| Stockholders' Equity | C$ 60.62M | C$ 145.62M | C$ 185.24M | C$ 224.46M | C$ 229.16M |
| Cash Flow | |||||
| Free Cash Flow | C$ -40.87M | C$ -32.41M | C$ -82.21M | C$ 24.26M | C$ -2.16M |
| Operating Cash Flow | C$ -10.87M | C$ -23.99M | C$ -58.03M | C$ 57.86M | C$ 3.94M |
| Investing Cash Flow | C$ -27.83M | C$ 19.67M | C$ 67.36M | C$ 15.06M | C$ -251.65M |
| Financing Cash Flow | C$ 14.42M | C$ 29.65M | C$ -32.26M | C$ -83.75M | C$ 278.61M |