| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.56M | 66.72M | 68.63M | 66.22M | 58.02M | 45.30M |
| Gross Profit | 55.39M | 62.01M | 50.82M | 40.81M | 40.14M | 35.36M |
| EBITDA | 47.76M | 49.91M | 58.66M | 34.16M | 32.23M | 29.99M |
| Net Income | 36.11M | 37.47M | 35.23M | 34.16M | 32.23M | 29.99M |
Balance Sheet | ||||||
| Total Assets | 558.74M | 594.78M | 631.22M | 589.61M | 656.18M | 640.28M |
| Cash, Cash Equivalents and Short-Term Investments | 18.04M | 14.26M | 0.00 | 9.37M | 0.00 | 0.00 |
| Total Debt | 128.62M | 160.85M | 199.90M | 182.80M | 251.24M | 252.36M |
| Total Liabilities | 133.58M | 169.66M | 207.84M | 190.42M | 257.13M | 257.61M |
| Stockholders Equity | 425.16M | 425.12M | 423.39M | 399.19M | 399.05M | 382.67M |
Cash Flow | ||||||
| Free Cash Flow | 52.59M | 47.26M | -13.76M | 63.47M | 51.86M | 40.95M |
| Operating Cash Flow | 52.59M | 47.26M | -13.76M | 63.47M | 51.86M | 40.95M |
| Investing Cash Flow | 51.39M | 42.67M | 0.00 | 62.79M | -18.80M | -83.19M |
| Financing Cash Flow | -84.65M | -63.98M | -7.30M | -88.26M | -27.75M | 40.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$437.56M | 12.12 | 8.48% | 8.38% | -8.75% | -3.51% | |
70 Outperform | C$1.00B | 12.26 | 12.71% | 7.33% | 10.47% | 9.78% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | C$561.83M | 11.42 | 9.35% | 7.95% | -11.74% | -1.31% | |
60 Neutral | C$563.21M | 28.19 | 7.80% | 8.78% | -8.34% | -48.32% | |
55 Neutral | C$538.72M | 17.93 | 4.48% | 10.00% | -10.08% | -35.26% |