| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 318.77M | 295.21M | 298.26M | 245.88M | 165.48M | 152.87M |
| Gross Profit | 174.67M | 181.43M | 127.28M | 123.13M | 88.43M | 96.50M |
| EBITDA | 112.87M | 150.13M | 76.55M | 78.23M | 55.07M | 63.97M |
| Net Income | 81.31M | 74.87M | 77.59M | 77.50M | 55.35M | 64.36M |
Balance Sheet | ||||||
| Total Assets | 6.66B | 6.48B | 5.35B | 4.74B | 4.08B | 3.81B |
| Cash, Cash Equivalents and Short-Term Investments | 129.49M | 205.83M | 61.70M | 60.34M | 78.21M | 122.27M |
| Total Debt | 69.58M | 3.47B | 6.17M | 66.38M | 8.60M | 100.97M |
| Total Liabilities | 6.00B | 5.83B | 4.75B | 4.21B | 3.59B | 3.37B |
| Stockholders Equity | 656.03M | 644.85M | 599.19M | 531.84M | 489.31M | 433.26M |
Cash Flow | ||||||
| Free Cash Flow | 919.76M | 1.07B | 48.97M | -60.26M | 27.98M | -113.73M |
| Operating Cash Flow | 919.77M | 1.07B | 53.77M | -59.59M | 28.27M | -113.57M |
| Investing Cash Flow | -772.89M | -1.08B | 13.79M | 17.19M | 18.07M | 17.70M |
| Financing Cash Flow | -125.41M | 42.03M | -66.20M | 24.54M | -90.39M | 129.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | C$434.99M | 12.59 | 8.48% | 8.38% | -8.75% | -3.51% | |
70 Outperform | C$990.66M | 9.97 | 12.71% | 7.33% | 10.47% | 9.78% | |
70 Outperform | C$747.22M | 15.26 | 5.89% | 0.49% | 4.86% | -24.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | C$654.78M | 38.32 | 16.96% | 1.51% | 9.56% | ― | |
62 Neutral | C$561.83M | 11.53 | 9.36% | 7.95% | -11.74% | -1.31% | |
57 Neutral | C$530.45M | 13.44 | 4.48% | 10.00% | -10.08% | -35.26% |