| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 295.21M | 298.26M | 245.88M | 165.48M | 152.87M |
| Gross Profit | 181.43M | 127.28M | 123.13M | 88.43M | 96.50M |
| EBITDA | 150.13M | 76.55M | 78.23M | 55.07M | 63.97M |
| Net Income | 74.87M | 77.59M | 77.50M | 55.35M | 64.36M |
Balance Sheet | |||||
| Total Assets | 6.48B | 5.35B | 4.74B | 4.08B | 3.81B |
| Cash, Cash Equivalents and Short-Term Investments | 205.83M | 61.70M | 60.34M | 78.21M | 122.27M |
| Total Debt | 3.47B | 6.17M | 66.38M | 8.60M | 100.97M |
| Total Liabilities | 5.83B | 4.75B | 4.21B | 3.59B | 3.37B |
| Stockholders Equity | 644.85M | 599.19M | 531.84M | 489.31M | 433.26M |
Cash Flow | |||||
| Free Cash Flow | 1.07B | 48.97M | -60.26M | 27.98M | -113.73M |
| Operating Cash Flow | 1.07B | 53.77M | -59.59M | 28.27M | -113.57M |
| Investing Cash Flow | -1.08B | 13.79M | 17.19M | 18.07M | 17.70M |
| Financing Cash Flow | 42.03M | -66.20M | 24.54M | -90.39M | 129.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$554.15M | 11.42 | 9.36% | 7.95% | -13.69% | -1.60% | |
71 Outperform | C$740.01M | 31.59 | -85.46% | 1.51% | 36.52% | -1243.96% | |
69 Neutral | C$921.25M | 11.86 | 11.93% | 7.33% | 7.74% | -31.96% | |
68 Neutral | C$433.52M | 11.49 | 8.81% | 8.38% | -6.64% | 4.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | C$635.62M | 15.26 | 5.89% | 0.49% | 3.31% | -39.12% | |
56 Neutral | C$557.76M | 16.44 | 5.09% | 10.00% | -9.00% | -35.22% |