| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 147.44M | 161.40M | 180.97M | 148.64M | 116.57M |
| Gross Profit | 87.98M | 73.12M | 80.64M | 73.42M | 62.28M |
| EBITDA | 65.66M | 56.19M | 75.42M | 64.92M | 48.05M |
| Net Income | 34.45M | 46.16M | 66.42M | 55.90M | 41.31M |
Balance Sheet | |||||
| Total Assets | 1.98B | 1.73B | 1.79B | 1.92B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 7.86M | 13.30M | 4.80M | 2.83M | 6.34M |
| Total Debt | 1.31B | 537.27M | 402.58M | 591.11M | 587.86M |
| Total Liabilities | 1.32B | 1.05B | 1.08B | 1.22B | 1.05B |
| Stockholders Equity | 662.25M | 686.60M | 701.14M | 698.54M | 684.58M |
Cash Flow | |||||
| Free Cash Flow | 34.00M | -69.08M | 259.46M | 83.17M | 81.61M |
| Operating Cash Flow | 34.00M | -69.08M | 259.46M | 83.17M | 81.61M |
| Investing Cash Flow | -76.31M | 1.66M | -2.51M | -44.18M | -21.38M |
| Financing Cash Flow | 35.72M | 75.95M | -254.91M | -42.45M | -54.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$561.35M | 11.42 | 9.36% | 7.95% | -13.69% | -1.60% | |
70 Neutral | C$288.74M | 13.61 | 50.74% | 6.44% | -2.76% | -12.20% | |
69 Neutral | C$928.96M | 11.86 | 11.93% | 7.33% | 7.74% | -31.96% | |
68 Neutral | C$435.72M | 11.49 | 8.81% | 8.38% | -6.64% | 4.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | C$4.06B | 12.46 | 8.72% | 2.09% | -7.50% | -34.45% | |
56 Neutral | C$554.45M | 16.44 | 5.09% | 10.00% | -9.00% | -35.22% |