| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 145.72M | 147.44M | 161.40M | 180.97M | 148.64M | 116.57M |
| Gross Profit | 79.48M | 87.98M | 73.12M | 80.64M | 73.42M | 62.28M |
| EBITDA | 55.87M | 65.66M | 56.19M | 75.42M | 64.92M | 48.05M |
| Net Income | 30.05M | 34.45M | 46.16M | 66.42M | 55.90M | 41.31M |
Balance Sheet | ||||||
| Total Assets | 2.08B | 1.98B | 1.73B | 1.79B | 1.92B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 6.19M | 7.86M | 13.30M | 4.80M | 2.83M | 6.34M |
| Total Debt | 1.41B | 1.31B | 537.27M | 402.58M | 591.11M | 587.86M |
| Total Liabilities | 1.42B | 1.32B | 1.05B | 1.08B | 1.22B | 1.05B |
| Stockholders Equity | 658.35M | 662.25M | 686.60M | 701.14M | 698.54M | 684.58M |
Cash Flow | ||||||
| Free Cash Flow | 14.96M | 34.00M | -69.08M | 259.46M | 83.17M | 81.61M |
| Operating Cash Flow | 20.39M | 34.00M | -69.08M | 259.46M | 83.17M | 81.61M |
| Investing Cash Flow | -122.59M | -76.31M | 1.66M | -2.51M | -44.18M | -21.38M |
| Financing Cash Flow | 101.89M | 35.72M | 75.95M | -254.91M | -42.45M | -54.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$297.18M | 23.26 | 45.15% | 6.44% | -7.75% | -25.64% | |
72 Outperform | C$434.99M | 12.59 | 8.48% | 8.38% | -8.75% | -3.51% | |
70 Outperform | C$990.66M | 9.97 | 12.71% | 7.33% | 10.47% | 9.78% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | C$4.21B | 12.46 | 7.31% | 2.09% | -8.84% | -41.65% | |
62 Neutral | C$561.83M | 11.53 | 9.36% | 7.95% | -11.74% | -1.31% | |
57 Neutral | C$530.45M | 13.44 | 4.48% | 10.00% | -10.08% | -35.26% |