| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.98M | 76.75M | 62.52M | 70.72M | 78.82M | 52.41M |
| Gross Profit | 80.60M | 65.93M | 52.09M | 60.02M | 68.97M | 45.80M |
| EBITDA | 49.81M | 41.36M | 25.75M | 30.84M | 43.44M | 34.33M |
| Net Income | -116.03M | -126.77M | 64.00K | 12.06M | -5.51M | 20.04M |
Balance Sheet | ||||||
| Total Assets | 222.18M | 218.89M | 218.11M | 223.94M | 253.93M | 260.19M |
| Cash, Cash Equivalents and Short-Term Investments | 3.50M | 4.73M | 5.61M | 9.21M | 20.89M | 10.32M |
| Total Debt | 30.49M | 32.19M | 35.76M | 34.27M | 37.53M | 36.08M |
| Total Liabilities | 84.15M | 85.19M | 192.16M | 191.75M | 220.10M | 209.30M |
| Stockholders Equity | 136.43M | 132.14M | 25.70M | 31.96M | 31.74M | 49.47M |
Cash Flow | ||||||
| Free Cash Flow | 31.59M | 30.40M | 5.18M | 8.63M | 34.03M | 24.45M |
| Operating Cash Flow | 38.14M | 37.20M | 16.99M | 15.87M | 39.06M | 33.19M |
| Investing Cash Flow | -7.79M | -4.20M | -11.41M | 9.10M | -4.76M | -13.78M |
| Financing Cash Flow | -36.73M | -33.89M | -9.18M | -36.64M | -23.75M | -14.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$552.23M | 11.42 | 9.36% | 7.95% | -13.69% | -1.60% | |
69 Neutral | C$906.64M | 11.86 | 11.93% | 7.33% | 7.74% | -31.96% | |
68 Neutral | C$430.57M | 11.49 | 8.81% | 8.38% | -6.64% | 4.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | C$605.47M | 15.26 | 5.89% | 0.49% | 3.31% | -39.12% | |
56 Neutral | C$552.79M | 16.44 | 5.09% | 10.00% | -9.00% | -35.22% | |
50 Neutral | C$617.58M | 23.57 | -85.46% | 1.51% | 36.52% | -1243.96% |