| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.50M | 102.88M | 76.75M | 62.52M | 70.72M | 78.82M |
| Gross Profit | 83.85M | 82.35M | 65.93M | 52.09M | 60.02M | 68.97M |
| EBITDA | 42.41M | 44.95M | 41.36M | 25.75M | 30.84M | 43.44M |
| Net Income | 23.13M | 24.56M | -126.77M | 64.00K | 12.06M | -5.51M |
Balance Sheet | ||||||
| Total Assets | 224.13M | 226.04M | 218.89M | 218.11M | 223.94M | 253.93M |
| Cash, Cash Equivalents and Short-Term Investments | 1.54M | 2.01M | 4.73M | 5.61M | 9.21M | 20.89M |
| Total Debt | 48.41M | 36.21M | 32.19M | 35.76M | 34.27M | 37.53M |
| Total Liabilities | 88.06M | 90.72M | 85.19M | 192.16M | 191.75M | 220.10M |
| Stockholders Equity | 135.37M | 134.62M | 132.14M | 25.70M | 31.96M | 31.74M |
Cash Flow | ||||||
| Free Cash Flow | 18.53M | 25.39M | 30.40M | 5.18M | 8.63M | 34.03M |
| Operating Cash Flow | 29.34M | 32.04M | 37.20M | 16.99M | 15.87M | 39.06M |
| Investing Cash Flow | -23.12M | -9.53M | -4.20M | -11.41M | 9.10M | -4.76M |
| Financing Cash Flow | -8.85M | -25.23M | -33.89M | -9.18M | -36.64M | -23.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$907.92M | 28.81 | 5.89% | 0.49% | 9.23% | -14.64% | |
72 Outperform | C$440.50M | 12.18 | 8.48% | 8.38% | -8.75% | -3.51% | |
70 Outperform | C$1.01B | 12.11 | 12.71% | 7.33% | 10.47% | 9.78% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | C$691.58M | 29.00 | 16.96% | 1.51% | 9.56% | ― | |
61 Neutral | C$568.08M | 11.52 | 9.35% | 7.95% | -11.74% | -1.31% | |
55 Neutral | C$545.34M | 18.09 | 4.48% | 10.00% | -10.08% | -35.26% |