| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 102.88M | 76.75M | 62.52M | 70.72M | 78.82M |
| Gross Profit | 82.35M | 65.93M | 52.09M | 60.02M | 68.97M |
| EBITDA | 44.95M | 41.36M | 25.75M | 30.84M | 43.44M |
| Net Income | 24.56M | -126.77M | 64.00K | 12.06M | -5.51M |
Balance Sheet | |||||
| Total Assets | 226.04M | 218.89M | 218.11M | 223.94M | 253.93M |
| Cash, Cash Equivalents and Short-Term Investments | 2.01M | 4.73M | 5.61M | 9.21M | 20.89M |
| Total Debt | 36.21M | 32.19M | 35.76M | 34.27M | 37.53M |
| Total Liabilities | 90.72M | 85.19M | 192.16M | 191.75M | 220.10M |
| Stockholders Equity | 134.62M | 132.14M | 25.70M | 31.96M | 31.74M |
Cash Flow | |||||
| Free Cash Flow | 25.39M | 30.40M | 5.18M | 8.63M | 34.03M |
| Operating Cash Flow | 32.04M | 37.20M | 16.99M | 15.87M | 39.06M |
| Investing Cash Flow | -9.53M | -4.20M | -11.41M | 9.10M | -4.76M |
| Financing Cash Flow | -25.23M | -33.89M | -9.18M | -36.64M | -23.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$760.94M | 31.59 | 18.00% | 1.51% | 18.31% | ― | |
71 Outperform | C$581.52M | 11.42 | 9.36% | 7.95% | -12.49% | -3.14% | |
70 Outperform | C$801.74M | 15.26 | 5.89% | 0.49% | 4.86% | -24.62% | |
69 Neutral | C$994.33M | 11.86 | 11.93% | 7.33% | 6.90% | -8.82% | |
68 Neutral | C$451.16M | 11.49 | 8.81% | 8.38% | -2.78% | 2.44% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | C$566.86M | 16.44 | 5.09% | 10.00% | -9.22% | -25.22% |