| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 250.05M | 217.91M | 222.77M | 368.14M | 443.58M | 321.81M |
| Gross Profit | 104.04M | -9.63M | 141.54M | 60.98M | 143.54M | 79.33M |
| EBITDA | 52.31M | -1.66M | 36.87M | 103.96M | 176.49M | 52.96M |
| Net Income | -4.00M | -4.87M | -38.91M | 8.98M | 146.58M | -39.68M |
Balance Sheet | ||||||
| Total Assets | 537.87M | 569.39M | 612.42M | 638.54M | 615.48M | 622.54M |
| Cash, Cash Equivalents and Short-Term Investments | 9.50M | 5.80M | 8.58M | 18.33M | 22.27M | 26.22M |
| Total Debt | 121.40M | 155.35M | 172.51M | 175.73M | 206.94M | 234.31M |
| Total Liabilities | 383.56M | 430.85M | 444.00M | 464.13M | 500.72M | 655.75M |
| Stockholders Equity | 154.30M | 138.55M | 168.43M | 174.75M | 115.10M | -32.83M |
Cash Flow | ||||||
| Free Cash Flow | 36.13M | 13.12M | -18.57M | 48.66M | 48.64M | 16.20M |
| Operating Cash Flow | 59.25M | 36.45M | 7.13M | 104.20M | 88.17M | 51.12M |
| Investing Cash Flow | -25.97M | -22.39M | -18.15M | -58.90M | -28.86M | -33.51M |
| Financing Cash Flow | -35.34M | -16.84M | 1.26M | -49.25M | -63.10M | -2.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$315.53M | 8.09 | 25.87% | 8.44% | 27.04% | 39.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$470.94M | 27.41 | -2.71% | ― | 29.68% | 89.77% | |
59 Neutral | C$330.41M | -3.59 | 2.51% | ― | 17.24% | -88.10% | |
58 Neutral | C$268.32M | -4.87 | -0.27% | 6.19% | 8.02% | -80.95% | |
49 Neutral | C$371.56M | -47.35 | -6.08% | ― | ― | 10.81% | |
44 Neutral | C$482.51M | -8.74 | -81.43% | ― | 22.31% | ― |