| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 209.25M | 168.38M | 80.45M | 54.49M | 4.92M |
| Gross Profit | 54.79M | 81.57M | 73.08M | 30.92M | 2.24M |
| EBITDA | 128.89M | 115.78M | 56.14M | 23.68M | -4.61M |
| Net Income | 32.56M | 49.97M | 18.56M | 24.61M | 7.70M |
Balance Sheet | |||||
| Total Assets | 578.51M | 562.61M | 271.15M | 204.03M | 115.86M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.56M | 0.00 | 1.95M | 15.29M |
| Total Debt | 116.48M | 137.46M | 29.32M | 12.00M | 0.00 |
| Total Liabilities | 234.57M | 252.59M | 71.84M | 44.53M | 20.38M |
| Stockholders Equity | 343.93M | 310.02M | 199.31M | 159.50M | 95.48M |
Cash Flow | |||||
| Free Cash Flow | 5.67M | -60.72M | -16.14M | -43.76M | -16.24M |
| Operating Cash Flow | 128.80M | 95.79M | 55.39M | 23.87M | 1.11M |
| Investing Cash Flow | -115.06M | -173.03M | -94.35M | -86.27M | -67.16M |
| Financing Cash Flow | -16.29M | 79.80M | 37.01M | 49.06M | 81.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | C$305.24M | 9.69 | 21.90% | 8.44% | 2.20% | 38.33% | |
71 Outperform | C$296.71M | 6.88 | 9.87% | ― | 74.76% | 7.44% | |
71 Outperform | C$248.64M | 7.63 | 38.78% | 8.04% | 2.27% | 3.61% | |
66 Neutral | C$339.43M | 8.24 | 7.54% | ― | -1.47% | 267.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | C$271.33M | -20.08 | 0.20% | 6.19% | -8.58% | -98.92% | |
45 Neutral | C$243.84M | -15.92 | -51.21% | ― | ― | -27.99% |
Rubellite Energy reported record fourth quarter 2025 and full-year production, driven by a 7% year-over-year increase in heavy oil output to 8,295 bbl/d in Q4 and a 48% rise in annual heavy oil volumes to 8,402 bbl/d, both exceeding guidance. Total sales production nearly doubled year-over-year to 12,494 boe/d in 2025, as the company brought 46 new heavy oil wells and additional East Edson gas wells onstream, sustaining rapid volume growth.
The company invested heavily in development, spending $114.6 million in 2025 near the top of its capital guidance range, including an active drilling program of 53 wells and expansion of its Figure Lake gas plant to 6.4 MMcf/d of processing capacity. Strategic land spending and non-core undeveloped land sales helped fund capital activities, while increased seismic, decommissioning work and newly received reclamation certificates underscore Rubellite’s focus on delineating new zones, optimizing its Clearwater and Mannville Stack assets, and managing environmental obligations ahead of its first quarter 2026 operating guidance.
The most recent analyst rating on (TSE:RBY) stock is a Buy with a C$3.00 price target. To see the full list of analyst forecasts on Rubellite Energy Inc stock, see the TSE:RBY Stock Forecast page.