| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 225.22M | 209.25M | 168.38M | 80.45M | 54.49M | 4.92M |
| Gross Profit | 68.52M | 54.79M | 81.57M | 73.08M | 30.92M | 2.24M |
| EBITDA | 120.16M | 128.89M | 115.78M | 56.14M | 23.68M | -4.61M |
| Net Income | 8.33M | 32.56M | 49.97M | 18.56M | 24.61M | 7.70M |
Balance Sheet | ||||||
| Total Assets | 597.15M | 578.51M | 562.61M | 271.15M | 204.03M | 115.86M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 2.56M | 0.00 | 1.95M | 15.29M |
| Total Debt | 131.69M | 116.48M | 137.46M | 29.32M | 12.00M | 0.00 |
| Total Liabilities | 275.71M | 234.57M | 252.59M | 71.84M | 44.53M | 20.38M |
| Stockholders Equity | 321.44M | 343.93M | 310.02M | 199.31M | 159.50M | 95.48M |
Cash Flow | ||||||
| Free Cash Flow | -3.58M | 5.67M | -60.72M | -16.14M | -43.76M | -16.24M |
| Operating Cash Flow | 126.24M | 128.80M | 95.79M | 55.39M | 23.87M | 1.11M |
| Investing Cash Flow | -129.87M | -115.06M | -173.03M | -94.35M | -86.27M | -67.16M |
| Financing Cash Flow | 3.63M | -16.29M | 79.80M | 37.01M | 49.06M | 81.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$281.95M | 8.39 | 33.26% | 8.04% | -9.76% | -21.70% | |
78 Outperform | C$315.53M | 8.09 | 25.87% | 8.44% | 27.04% | 39.61% | |
70 Outperform | C$440.65M | -15.72 | 3.55% | ― | -2.78% | 29.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$330.41M | -3.59 | 2.51% | ― | 17.24% | -88.10% | |
58 Neutral | C$268.32M | -4.87 | -0.27% | 6.19% | 8.02% | -80.95% | |
42 Neutral | C$250.54M | -44.80 | -36.68% | ― | ― | -27.99% |