| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 209.25M | 168.38M | 80.45M | 54.49M | 4.92M |
| Gross Profit | 54.79M | 81.57M | 73.08M | 30.92M | 2.24M |
| EBITDA | 128.89M | 115.78M | 56.14M | 23.68M | -4.61M |
| Net Income | 32.56M | 49.97M | 18.56M | 24.61M | 7.70M |
Balance Sheet | |||||
| Total Assets | 578.51M | 562.61M | 271.15M | 204.03M | 115.86M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.56M | 0.00 | 1.95M | 15.29M |
| Total Debt | 116.48M | 137.46M | 29.32M | 12.00M | 0.00 |
| Total Liabilities | 234.57M | 252.59M | 71.84M | 44.53M | 20.38M |
| Stockholders Equity | 343.93M | 310.02M | 199.31M | 159.50M | 95.48M |
Cash Flow | |||||
| Free Cash Flow | 5.67M | -60.72M | -16.14M | -43.76M | -16.24M |
| Operating Cash Flow | 128.80M | 95.79M | 55.39M | 23.87M | 1.11M |
| Investing Cash Flow | -115.06M | -173.03M | -94.35M | -86.27M | -67.16M |
| Financing Cash Flow | -16.29M | 79.80M | 37.01M | 49.06M | 81.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | C$332.79M | 8.36 | 24.98% | 8.44% | 2.20% | 38.33% | |
71 Outperform | C$308.88M | 6.88 | 9.87% | ― | 74.76% | 7.44% | |
71 Outperform | C$254.60M | 7.63 | 38.78% | 8.04% | 2.27% | 3.61% | |
66 Neutral | C$338.08M | 8.24 | 7.54% | ― | -1.47% | 267.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$284.53M | 22.63 | 3.44% | 6.19% | -8.58% | -98.92% | |
45 Neutral | C$282.35M | -15.92 | -51.21% | ― | ― | -27.99% |