| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 87.25M | 79.36M | 81.15M | 125.61M | 128.19M | 81.27M |
| Gross Profit | 26.95M | 9.74M | 39.89M | 61.73M | 66.99M | 47.91M |
| EBITDA | 61.16M | 45.37M | 44.59M | 84.19M | 98.81M | 138.81M |
| Net Income | -827.00K | 10.57M | -1.25M | 50.73M | 60.87M | 114.56M |
Balance Sheet | ||||||
| Total Assets | 487.85M | 427.37M | 420.12M | 437.84M | 381.06M | 290.49M |
| Cash, Cash Equivalents and Short-Term Investments | 38.00K | 20.00K | 68.00K | 375.00K | 40.00K | 4.93M |
| Total Debt | 79.73M | 63.94M | 58.74M | 49.75M | 30.21M | 58.52M |
| Total Liabilities | 171.78M | 115.60M | 116.74M | 122.68M | 114.42M | 122.27M |
| Stockholders Equity | 316.07M | 311.77M | 303.38M | 315.16M | 266.64M | 168.22M |
Cash Flow | ||||||
| Free Cash Flow | -37.90M | -794.00K | 26.91M | -12.52M | 3.87M | 5.82M |
| Operating Cash Flow | 47.63M | 47.15M | 58.73M | 74.37M | 100.61M | 32.99M |
| Investing Cash Flow | -84.57M | -48.04M | -51.70M | -90.39M | -97.80M | -17.93M |
| Financing Cash Flow | 36.80M | 846.00K | -7.33M | 16.35M | -7.70M | -10.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | C$315.53M | 8.09 | 25.87% | 8.44% | 27.04% | 39.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$470.94M | 27.41 | -2.71% | ― | 29.68% | 89.77% | |
59 Neutral | C$330.41M | -3.59 | 2.51% | ― | 17.24% | -88.10% | |
58 Neutral | C$268.32M | -4.87 | -0.27% | 6.19% | 8.02% | -80.95% | |
49 Neutral | C$371.56M | -47.35 | -6.08% | ― | ― | 10.81% | |
44 Neutral | C$482.51M | -8.74 | -81.43% | ― | 22.31% | ― |