| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 79.36M | 81.15M | 125.61M | 128.19M | 81.27M |
| Gross Profit | 9.74M | 39.89M | 61.73M | 66.99M | 47.91M |
| EBITDA | 45.37M | 44.59M | 84.19M | 98.81M | 138.81M |
| Net Income | 10.57M | -1.25M | 50.73M | 60.87M | 114.56M |
Balance Sheet | |||||
| Total Assets | 427.37M | 420.12M | 437.84M | 381.06M | 290.49M |
| Cash, Cash Equivalents and Short-Term Investments | 20.00K | 68.00K | 375.00K | 40.00K | 4.93M |
| Total Debt | 63.94M | 58.74M | 49.75M | 30.21M | 58.52M |
| Total Liabilities | 115.60M | 116.74M | 122.68M | 114.42M | 122.27M |
| Stockholders Equity | 311.77M | 303.38M | 315.16M | 266.64M | 168.22M |
Cash Flow | |||||
| Free Cash Flow | -794.00K | 26.91M | -12.52M | 3.87M | 5.82M |
| Operating Cash Flow | 47.15M | 58.73M | 74.37M | 100.61M | 32.99M |
| Investing Cash Flow | -48.04M | -51.70M | -90.39M | -97.80M | -17.93M |
| Financing Cash Flow | 846.00K | -7.33M | 16.35M | -7.70M | -10.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | C$364.38M | 8.36 | 21.90% | 8.44% | 2.20% | 38.33% | |
71 Outperform | C$329.47M | 6.88 | 9.87% | ― | 74.76% | 7.44% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$325.60M | 22.63 | 3.44% | 6.19% | -8.58% | -98.92% | |
58 Neutral | C$410.09M | -54.27 | -3.42% | ― | -15.50% | -58.23% | |
54 Neutral | C$408.16M | -45.30 | -6.58% | ― | ― | -5.88% | |
40 Underperform | C$402.23M | -6.97 | -82.09% | ― | 5.13% | 61.58% |