Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
111.59M | 110.23M | 118.09M | 86.02M | 77.87M | Gross Profit |
61.10M | 49.18M | 70.90M | 57.99M | 51.14M | EBIT |
18.28M | 36.92M | 63.70M | 47.46M | 51.06M | EBITDA |
18.63M | 75.21M | 92.76M | 62.94M | 67.12M | Net Income Common Stockholders |
-21.58M | 7.01M | 27.73M | 16.37M | 27.76M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
90.08M | 101.57M | 96.32M | 72.98M | 104.19M | Total Assets |
185.77M | 215.43M | 248.08M | 230.27M | 242.61M | Total Debt |
30.34M | 40.42M | 49.77M | 54.78M | 54.67M | Net Debt |
-59.74M | -61.15M | -46.55M | -18.21M | -49.52M | Total Liabilities |
124.49M | 126.75M | 152.80M | 158.82M | 150.74M | Stockholders Equity |
61.28M | 88.68M | 89.62M | 68.34M | 90.35M |
Cash Flow | Free Cash Flow | |||
9.13M | 39.69M | 41.93M | 15.13M | 19.47M | Operating Cash Flow |
27.09M | 48.48M | 67.66M | 40.11M | 46.51M | Investing Cash Flow |
-17.96M | -8.79M | -25.73M | -24.98M | 17.72M | Financing Cash Flow |
-23.07M | -31.74M | -18.69M | -45.95M | -54.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | C$178.86M | 5.13 | 48.97% | 6.49% | 22.64% | 44.49% | |
72 Outperform | C$175.87M | 2.56 | 21.76% | ― | 83.19% | -43.74% | |
64 Neutral | C$176.93M | 164.29 | 0.33% | 8.82% | -21.04% | -96.30% | |
58 Neutral | $7.37B | 3.39 | -4.49% | 10.01% | 0.82% | -49.15% | |
52 Neutral | C$161.51M | 11.45 | -30.30% | 12.35% | 12.88% | -772.07% | |
49 Neutral | C$126.18M | ― | -14.82% | ― | -100.00% | 61.24% | |
$94.12M | ― | -34.33% | ― | ― | ― |