| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 108.27M | 111.59M | 110.23M | 118.09M | 86.02M | 77.87M |
| Gross Profit | 56.90M | 61.10M | 49.18M | 70.90M | 57.99M | 51.14M |
| EBITDA | 61.32M | 18.63M | 75.21M | 92.76M | 62.94M | 67.12M |
| Net Income | 16.16M | -21.58M | 7.01M | 27.73M | 16.37M | 27.76M |
Balance Sheet | ||||||
| Total Assets | 178.84M | 185.77M | 215.43M | 248.08M | 230.27M | 242.61M |
| Cash, Cash Equivalents and Short-Term Investments | 127.87M | 90.08M | 101.57M | 96.32M | 72.98M | 104.19M |
| Total Debt | 21.00K | 30.34M | 40.42M | 49.77M | 54.78M | 54.67M |
| Total Liabilities | 94.05M | 124.49M | 126.75M | 152.80M | 158.82M | 150.74M |
| Stockholders Equity | 84.78M | 61.28M | 88.68M | 89.62M | 68.34M | 90.35M |
Cash Flow | ||||||
| Free Cash Flow | 69.72M | 9.13M | 39.69M | 41.93M | 15.13M | 19.47M |
| Operating Cash Flow | 90.76M | 27.09M | 48.48M | 67.66M | 40.11M | 46.51M |
| Investing Cash Flow | -21.04M | -17.96M | -8.79M | -25.73M | -24.98M | 17.72M |
| Financing Cash Flow | -44.28M | -23.07M | -31.74M | -18.69M | -45.95M | -54.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$169.80M | 3.16 | 18.65% | 2.12% | 10.08% | 322.40% | |
72 Outperform | C$219.96M | 4.24 | 17.46% | ― | 74.76% | 7.44% | |
71 Outperform | C$189.25M | 6.39 | 39.64% | 8.16% | 2.27% | 3.61% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | C$248.50M | 508.11 | 0.20% | 6.42% | -8.58% | -98.92% | |
56 Neutral | C$144.32M | -14.03 | -28.62% | 0.66% | 12.23% | -424.88% | |
49 Neutral | C$311.75M | -13.01 | -10.23% | ― | ― | ― |