| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.79M | 45.52M | 58.03M | 63.51M | 34.98M |
| Gross Profit | 35.99M | 32.46M | 53.83M | 48.47M | 20.13M |
| EBITDA | 41.05M | 28.11M | 41.96M | 46.28M | 22.16M |
| Net Income | 23.50M | 16.30M | 28.52M | 31.73M | 5.59M |
Balance Sheet | |||||
| Total Assets | 139.86M | 101.02M | 109.83M | 98.43M | 73.63M |
| Cash, Cash Equivalents and Short-Term Investments | 32.34M | 21.70M | 18.33M | 19.78M | 11.47M |
| Total Debt | 26.98M | 7.86M | 8.68M | 9.43M | 14.52M |
| Total Liabilities | 44.66M | 21.66M | 21.62M | 22.02M | 22.61M |
| Stockholders Equity | 95.20M | 79.36M | 88.21M | 76.41M | 51.02M |
Cash Flow | |||||
| Free Cash Flow | 10.88M | 19.60M | 20.25M | 22.74M | 19.78M |
| Operating Cash Flow | 41.52M | 34.90M | 47.70M | 47.53M | 24.29M |
| Investing Cash Flow | -33.40M | -11.69M | -27.75M | -22.77M | -3.98M |
| Financing Cash Flow | 2.83M | -17.99M | -21.74M | -16.55M | -13.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | C$336.47M | 8.36 | 24.98% | 8.44% | 2.20% | 38.33% | |
71 Outperform | C$322.92M | 6.88 | 9.87% | ― | 74.76% | 7.44% | |
66 Neutral | C$356.97M | 8.24 | 7.54% | ― | -1.47% | 267.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | C$432.57M | -45.30 | -6.58% | ― | ― | -5.88% | |
50 Neutral | C$403.68M | -8.00 | -10.39% | ― | ― | ― | |
44 Neutral | C$391.50M | -8.74 | -81.43% | ― | 5.13% | 61.58% |