Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 45.52M | $ 58.03M | $ 63.51M | $ 34.98M | $ 11.31M |
Gross Profit | $ 32.46M | $ 53.83M | $ 48.47M | $ 20.13M | $ 7.16M |
Operating Income | $ 25.13M | $ 47.66M | $ 43.00M | $ 15.38M | $ 3.19M |
EBITDA | $ 28.11M | $ 41.96M | $ 46.28M | $ 22.16M | $ 5.64M |
Net Income | $ 16.30M | $ 28.52M | $ 31.73M | $ 5.59M | $ 5.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 21.70M | $ 18.33M | $ 19.78M | $ 11.47M | $ 5.16M |
Total Assets | $ 101.02M | $ 109.83M | $ 98.43M | $ 81.23M | $ 80.39M |
Total Debt | $ 7.86M | $ 8.68M | $ 9.43M | $ 14.52M | $ 23.73M |
Net Debt | $ -13.83M | $ -9.64M | $ -10.36M | $ 3.06M | $ 18.57M |
Total Liabilities | $ 21.66M | $ 21.62M | $ 22.02M | $ 22.61M | $ 27.28M |
Stockholders' Equity | $ 79.36M | $ 88.21M | $ 76.41M | $ 58.63M | $ 53.11M |
Cash Flow | |||||
Free Cash Flow | $ 19.60M | $ 20.25M | $ 22.74M | $ 19.78M | $ -356.00K |
Operating Cash Flow | $ 34.90M | $ 47.70M | $ 47.53M | $ 24.29M | $ 3.06M |
Investing Cash Flow | $ -11.69M | $ -27.75M | $ -22.77M | $ -3.98M | $ -3.23M |
Financing Cash Flow | $ -17.99M | $ -21.74M | $ -16.55M | $ -13.74M | $ 4.23M |