| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 319.13M | 251.82M | 153.71M | 156.85M | 238.59M | 113.85M |
| Gross Profit | 110.83M | 31.03M | 85.54M | 104.14M | 156.91M | 74.82M |
| EBITDA | 128.66M | 120.53M | 70.43M | 90.31M | 135.36M | 125.29M |
| Net Income | -39.59M | -7.84M | 9.47M | 32.70M | 83.90M | 115.07M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 1.10B | 476.25M | 472.96M | 430.91M | 406.48M |
| Cash, Cash Equivalents and Short-Term Investments | 16.07M | 0.00 | 0.00 | 0.00 | -320.00K | -578.00K |
| Total Debt | 238.93M | 225.97M | 66.99M | 51.29M | 29.53M | 79.70M |
| Total Liabilities | 795.00M | 734.35M | 185.53M | 178.60M | 157.85M | 217.12M |
| Stockholders Equity | 330.61M | 370.06M | 290.73M | 294.35M | 273.06M | 189.36M |
Cash Flow | ||||||
| Free Cash Flow | -167.87M | -171.60M | 7.81M | 1.22M | 45.29M | 4.98M |
| Operating Cash Flow | 98.24M | 83.65M | 70.88M | 86.01M | 122.89M | 38.41M |
| Investing Cash Flow | -254.78M | -241.86M | -69.66M | -87.93M | -70.36M | -63.93M |
| Financing Cash Flow | 164.64M | 158.21M | -1.22M | 1.92M | -52.53M | 25.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$542.99M | 6.13 | 5.39% | 21.85% | -29.99% | -70.33% | |
74 Outperform | C$98.41M | 0.82 | 18.65% | 2.08% | 10.10% | 322.71% | |
70 Outperform | C$440.65M | -15.72 | 3.55% | ― | -2.78% | 29.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | C$268.32M | -4.87 | -0.27% | 6.19% | 8.02% | -80.95% | |
48 Neutral | C$494.29M | -3.65 | -10.86% | 12.70% | 119.35% | -533.65% | |
46 Neutral | C$218.86M | -37.03 | -31.31% | 3.16% | -10.58% | 43.44% |