| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 163.81M | 195.63M | 176.26M | 309.99M | 167.72M |
| Gross Profit | -6.80M | 126.53M | 16.11M | 230.15M | 109.71M |
| EBITDA | -19.88M | 35.24M | 54.12M | 175.29M | 82.18M |
| Net Income | -12.07M | -21.45M | 9.12M | 108.94M | 81.42M |
Balance Sheet | |||||
| Total Assets | 321.43M | 381.25M | 477.07M | 375.05M | 379.00M |
| Cash, Cash Equivalents and Short-Term Investments | 4.07M | 0.00 | 208.00K | 54.60M | 6.87M |
| Total Debt | 43.93M | 48.47M | 62.14M | 3.30M | 45.57M |
| Total Liabilities | 285.97M | 326.93M | 377.14M | 241.32M | 333.58M |
| Stockholders Equity | 35.46M | 54.32M | 99.93M | 133.73M | 45.42M |
Cash Flow | |||||
| Free Cash Flow | 9.84M | 21.27M | -63.66M | 121.44M | 28.02M |
| Operating Cash Flow | 25.06M | 23.80M | 66.63M | 150.45M | 49.48M |
| Investing Cash Flow | 6.81M | 6.77M | -133.20M | -36.74M | -30.77M |
| Financing Cash Flow | -27.80M | -30.56M | 12.15M | -66.16M | -19.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | C$506.18M | 5.70 | 8.41% | 21.85% | -2.90% | -31.97% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$297.73M | 22.63 | 3.44% | 6.19% | -8.58% | -98.92% | |
58 Neutral | C$398.26M | -54.27 | -3.42% | ― | -15.50% | -58.23% | |
54 Neutral | C$243.98M | -24.06 | -43.41% | 3.16% | -6.56% | -42.28% | |
53 Neutral | C$495.96M | -38.65 | -2.22% | 12.70% | 53.79% | -126.63% | |
44 Neutral | C$391.50M | -8.74 | -81.43% | ― | 5.13% | 61.58% |