| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 165.73M | 163.81M | 195.63M | 176.26M | 309.99M | 167.72M |
| Gross Profit | 55.34M | -6.80M | 126.53M | 16.11M | 230.15M | 109.71M |
| EBITDA | 15.05M | -19.88M | 35.24M | 54.12M | 175.29M | 82.18M |
| Net Income | -10.98M | -12.07M | -21.45M | 9.12M | 108.94M | 81.42M |
Balance Sheet | ||||||
| Total Assets | 317.98M | 321.43M | 381.25M | 477.07M | 375.05M | 379.00M |
| Cash, Cash Equivalents and Short-Term Investments | 3.30M | 4.07M | 0.00 | 208.00K | 54.60M | 6.87M |
| Total Debt | 42.78M | 43.93M | 48.47M | 62.14M | 3.30M | 45.57M |
| Total Liabilities | 285.00M | 285.97M | 326.93M | 377.14M | 241.32M | 333.58M |
| Stockholders Equity | 32.98M | 35.46M | 54.32M | 99.93M | 133.73M | 45.42M |
Cash Flow | ||||||
| Free Cash Flow | 4.74M | 9.84M | 21.27M | -63.66M | 121.44M | 28.02M |
| Operating Cash Flow | 25.83M | 25.06M | 23.80M | 66.63M | 150.45M | 49.48M |
| Investing Cash Flow | -3.05M | 6.81M | 6.77M | -133.20M | -36.74M | -30.77M |
| Financing Cash Flow | -19.48M | -27.80M | -30.56M | 12.15M | -66.16M | -19.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$542.99M | 6.13 | 5.39% | 21.85% | -29.99% | -70.33% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$470.94M | 27.41 | -2.71% | ― | 29.68% | 89.77% | |
58 Neutral | C$268.32M | -4.87 | -0.27% | 6.19% | 8.02% | -80.95% | |
48 Neutral | C$494.29M | -3.65 | -10.86% | 12.70% | 119.35% | -533.65% | |
46 Neutral | C$218.86M | -37.03 | -31.31% | 3.16% | -10.58% | 43.44% | |
44 Neutral | C$482.51M | -8.74 | -81.43% | ― | 22.31% | ― |