| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 217.91M | 222.77M | 368.14M | 443.58M | 321.81M |
| Gross Profit | -9.63M | 141.54M | 60.98M | 143.54M | 79.33M |
| EBITDA | -1.66M | 36.87M | 103.96M | 176.49M | 52.96M |
| Net Income | -4.87M | -38.91M | 8.98M | 146.58M | -39.68M |
Balance Sheet | |||||
| Total Assets | 569.39M | 612.42M | 638.54M | 615.48M | 622.54M |
| Cash, Cash Equivalents and Short-Term Investments | 5.80M | 8.58M | 18.33M | 22.27M | 26.22M |
| Total Debt | 155.35M | 172.51M | 175.73M | 206.94M | 234.31M |
| Total Liabilities | 430.85M | 444.00M | 464.13M | 500.72M | 655.75M |
| Stockholders Equity | 138.55M | 168.43M | 174.75M | 115.10M | -32.83M |
Cash Flow | |||||
| Free Cash Flow | 13.12M | -18.57M | 48.66M | 48.64M | 16.20M |
| Operating Cash Flow | 36.45M | 7.13M | 104.20M | 88.17M | 51.12M |
| Investing Cash Flow | -22.39M | -18.15M | -58.90M | -28.86M | -33.51M |
| Financing Cash Flow | -16.84M | 1.26M | -49.25M | -63.10M | -2.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | C$337.57M | 8.36 | 24.98% | 8.44% | 2.20% | 38.33% | |
71 Outperform | C$327.60M | 6.88 | 9.87% | ― | 74.76% | 7.44% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | C$294.80M | 22.63 | 3.44% | 6.19% | -8.58% | -98.92% | |
58 Neutral | C$383.73M | -54.27 | -3.42% | ― | -15.50% | -58.23% | |
54 Neutral | C$415.93M | -45.30 | -6.58% | ― | ― | -5.88% | |
44 Neutral | C$388.82M | -8.74 | -81.43% | ― | 5.13% | 61.58% |