| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 173.38M | 171.65M | 204.04M | 186.92M | 235.58M | 123.84M |
| Gross Profit | 68.36M | 38.40M | 127.41M | 38.90M | 159.71M | 81.99M |
| EBITDA | 60.03M | 74.66M | 53.85M | 67.86M | 103.45M | 46.74M |
| Net Income | 12.35M | 25.92M | 5.14M | 15.82M | 155.20M | 99.13M |
Balance Sheet | ||||||
| Total Assets | 588.25M | 576.13M | 585.38M | 610.14M | 639.20M | 357.21M |
| Cash, Cash Equivalents and Short-Term Investments | 8.00K | 1.54M | 8.21M | 17.71M | 31.40M | 15.36M |
| Total Debt | 51.61M | 50.80M | 54.64M | 62.37M | 110.37M | 65.07M |
| Total Liabilities | 237.97M | 221.38M | 258.84M | 293.72M | 354.52M | 272.94M |
| Stockholders Equity | 350.29M | 354.76M | 326.53M | 316.41M | 284.68M | 84.28M |
Cash Flow | ||||||
| Free Cash Flow | -9.28M | -5.13M | -7.11M | 20.25M | 4.89M | 36.16M |
| Operating Cash Flow | 51.01M | 50.30M | 35.62M | 66.64M | 106.62M | 40.93M |
| Investing Cash Flow | -59.08M | -50.79M | -38.78M | -42.04M | -102.20M | -6.75M |
| Financing Cash Flow | 1.18M | -6.19M | -6.35M | -38.29M | 11.62M | -25.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$271.58M | 8.39 | 33.26% | 8.04% | -9.76% | -21.70% | |
70 Outperform | C$417.03M | -15.72 | 3.55% | ― | -2.78% | 29.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$326.66M | -3.59 | 2.51% | ― | 17.24% | -88.10% | |
56 Neutral | C$257.17M | -4.07 | -3.24% | ― | -11.05% | -1520.04% | |
48 Neutral | C$486.20M | -3.65 | -10.86% | 12.70% | 119.35% | -533.65% | |
46 Neutral | C$211.69M | -37.03 | -31.31% | 3.16% | -10.58% | 43.44% |