| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 171.65M | 204.04M | 186.92M | 235.58M | 123.84M |
| Gross Profit | 38.40M | 127.41M | 38.90M | 159.71M | 81.99M |
| EBITDA | 74.66M | 53.85M | 67.86M | 103.45M | 46.74M |
| Net Income | 25.92M | 5.14M | 15.82M | 155.20M | 99.13M |
Balance Sheet | |||||
| Total Assets | 576.13M | 585.38M | 610.14M | 639.20M | 357.21M |
| Cash, Cash Equivalents and Short-Term Investments | 1.54M | 8.21M | 17.71M | 31.40M | 15.36M |
| Total Debt | 50.80M | 54.64M | 62.37M | 110.37M | 65.07M |
| Total Liabilities | 221.38M | 258.84M | 293.72M | 354.52M | 272.94M |
| Stockholders Equity | 354.76M | 326.53M | 316.41M | 284.68M | 84.28M |
Cash Flow | |||||
| Free Cash Flow | -5.13M | -7.11M | 20.25M | 4.89M | 36.16M |
| Operating Cash Flow | 50.30M | 35.62M | 66.64M | 106.62M | 40.93M |
| Investing Cash Flow | -50.79M | -38.78M | -42.04M | -102.20M | -6.75M |
| Financing Cash Flow | -6.19M | -6.35M | -38.29M | 11.62M | -25.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | C$267.81M | 6.74 | 35.18% | 8.04% | -3.25% | -13.67% | |
71 Outperform | C$294.84M | 6.88 | 9.87% | ― | 41.28% | -47.71% | |
66 Neutral | C$344.15M | 8.24 | 7.54% | ― | 3.03% | 380.67% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
55 Neutral | C$245.27M | -9.66 | -3.24% | ― | -9.96% | -270.60% | |
54 Neutral | C$222.45M | -24.06 | -43.41% | 3.16% | -9.10% | 43.93% | |
47 Neutral | C$440.20M | -38.65 | -2.22% | 12.70% | 88.28% | -159.05% |