| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 202.85M | 171.65M | 204.04M | 186.92M | 235.58M | 123.84M |
| Gross Profit | 125.27M | 38.40M | 127.41M | 38.90M | 159.71M | 81.99M |
| EBITDA | 77.89M | 74.66M | 53.85M | 67.86M | 103.45M | 46.74M |
| Net Income | 19.86M | 25.92M | 5.14M | 15.82M | 155.20M | 99.13M |
Balance Sheet | ||||||
| Total Assets | 579.50M | 576.13M | 585.38M | 610.14M | 639.20M | 357.21M |
| Cash, Cash Equivalents and Short-Term Investments | 164.00K | 1.54M | 8.21M | 17.71M | 31.40M | 15.36M |
| Total Debt | 39.90M | 50.80M | 54.64M | 62.37M | 110.37M | 65.07M |
| Total Liabilities | 234.38M | 221.38M | 258.84M | 293.72M | 354.52M | 272.94M |
| Stockholders Equity | 345.12M | 354.76M | 326.53M | 316.41M | 284.68M | 84.28M |
Cash Flow | ||||||
| Free Cash Flow | -15.18M | -5.13M | -7.11M | 20.25M | 4.89M | 36.16M |
| Operating Cash Flow | 50.67M | 50.30M | 35.62M | 66.64M | 106.62M | 40.93M |
| Investing Cash Flow | -53.77M | -50.79M | -38.78M | -42.04M | -102.20M | -6.75M |
| Financing Cash Flow | -10.76M | -6.19M | -6.35M | -38.29M | 11.62M | -25.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$243.38M | 7.63 | 39.64% | 8.04% | 2.27% | 3.61% | |
71 Outperform | C$288.29M | 6.88 | 17.46% | ― | 74.76% | 7.44% | |
67 Neutral | C$331.51M | 8.24 | 5.81% | ― | -1.47% | 267.04% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | C$214.70M | -9.29 | -2.67% | ― | -9.55% | -154.04% | |
53 Neutral | C$467.52M | -38.65 | -2.22% | 12.70% | 53.79% | -126.63% | |
49 Neutral | C$251.15M | -24.06 | -43.41% | 3.16% | -6.56% | -42.28% |
Journey Energy reported 2025 net income of $25.9 million and adjusted funds flow of $71.0 million, supported by average annual production of 11,261 boe/d that was more than 60% liquids. The company improved its balance sheet by cutting net debt 16% to $50.6 million, secured a new $55 million bank facility, and delivered higher operating netbacks despite modestly lower realized commodity prices.
Operationally, Journey advanced its Duvernay joint venture by drilling eight wells in 2025, seven of which contributed about 1,570 boe/d at a high liquids mix, reinforcing its shift from lower-margin conventional output to higher-margin shale production. The company also completed five non-core asset sales for $6.8 million, shedding 788 boe/d of mainly gas production and reducing future asset retirement obligations by roughly $23 million, which supports its strategy of boosting operating income per share while streamlining its asset base.
The most recent analyst rating on (TSE:JOY) stock is a Hold with a C$3.00 price target. To see the full list of analyst forecasts on Journey Energy stock, see the TSE:JOY Stock Forecast page.
Journey Energy Inc. reported year-end 2025 reserves showing total proved plus probable reserves rising 1% to 86.3 million boe and net present value increasing 10% to $972 million, lifting net asset value to a record $1 billion, or $14.17 per fully diluted share, despite weaker forward oil and gas price assumptions. The improvement was driven by strong performance and expanded bookings in the Duvernay joint venture, attractive finding and development costs across the portfolio, and a growing inventory of derisked drilling locations, while the company also advanced its power projects, which are expected to support higher netbacks and stronger cash flow in future years.
The most recent analyst rating on (TSE:JOY) stock is a Hold with a C$3.50 price target. To see the full list of analyst forecasts on Journey Energy stock, see the TSE:JOY Stock Forecast page.