| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.54M | 66.63M | 552.00K | 3.61M | 883.00K |
| Gross Profit | 17.16M | 22.26M | -5.21M | 1.47M | -3.33M |
| EBITDA | 20.20M | 14.95M | -9.06M | -1.98M | -7.78M |
| Net Income | -4.21M | -4.07M | -11.39M | -3.06M | -11.33M |
Balance Sheet | |||||
| Total Assets | 98.42M | 66.61M | 6.77M | 10.06M | 8.70M |
| Cash, Cash Equivalents and Short-Term Investments | 18.52M | 27.84M | 5.04M | 3.75M | 4.62M |
| Total Debt | 30.39M | 13.19M | 5.55M | 192.00K | 0.00 |
| Total Liabilities | 76.61M | 45.55M | 9.30M | 3.77M | 3.68M |
| Stockholders Equity | 11.86M | 13.33M | -2.53M | 6.30M | 5.02M |
Cash Flow | |||||
| Free Cash Flow | -30.99M | -2.92M | -5.57M | -4.88M | -6.19M |
| Operating Cash Flow | 22.32M | 5.36M | -5.35M | -3.17M | -6.10M |
| Investing Cash Flow | -45.43M | -7.35M | -1.08M | -1.21M | -2.00M |
| Financing Cash Flow | 14.31M | 24.11M | 7.72M | 3.41M | 356.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | C$145.61M | 7.07 | 2.57% | ― | -12.46% | -49.29% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | C$148.19M | 14.68 | -37.75% | 0.66% | 12.23% | -424.88% | |
56 Neutral | C$328.55M | 31.91 | -2.71% | ― | ― | 86.19% | |
55 Neutral | C$248.15M | -9.66 | -3.24% | ― | -9.55% | -154.04% | |
54 Neutral | C$169.58M | -31.23 | -38.07% | ― | 82.57% | 49.97% | |
47 Neutral | C$117.84M | -6.76 | -10.07% | ― | 19.15% | 43.88% |