| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 284.00M | 293.68M | 287.23M | 267.34M | 198.48M |
| Gross Profit | 115.43M | 105.50M | 98.71M | 90.42M | 86.87M |
| EBITDA | 102.42M | 93.94M | 87.13M | 76.94M | 74.26M |
| Net Income | 47.37M | 42.69M | 38.66M | 33.18M | 22.19M |
Balance Sheet | |||||
| Total Assets | 879.59M | 850.96M | 777.81M | 726.54M | 634.15M |
| Cash, Cash Equivalents and Short-Term Investments | 1.86M | 20.20M | 3.99M | 7.95M | 7.36M |
| Total Debt | 416.23M | 404.76M | 399.73M | 358.60M | 293.38M |
| Total Liabilities | 467.58M | 457.59M | 453.06M | 418.31M | 336.27M |
| Stockholders Equity | 412.00M | 393.37M | 324.74M | 308.23M | 297.88M |
Cash Flow | |||||
| Free Cash Flow | -4.28M | -9.79M | -20.77M | -41.04M | -1.25M |
| Operating Cash Flow | 85.59M | 91.46M | 80.78M | 56.19M | 62.01M |
| Investing Cash Flow | -89.43M | -100.43M | -101.22M | -97.19M | -63.13M |
| Financing Cash Flow | -14.50M | 25.18M | 16.47M | 41.59M | -37.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | ― | 12.20 | 11.76% | 4.13% | -0.61% | -40.19% | |
65 Neutral | C$38.18B | 18.85 | 7.51% | 3.50% | 4.14% | 2.58% | |
64 Neutral | C$13.14B | 14.84 | 1.59% | 4.33% | -1.26% | -92.43% | |
59 Neutral | C$6.97B | 12.59 | 3.39% | 3.62% | 2.57% | -63.07% | |
56 Neutral | C$21.57B | 9.39 | 7.90% | 4.33% | 16.86% | 11.69% | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― |