Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.72B | 3.74B | 3.80B | 4.05B | 3.52B | 3.23B |
Gross Profit | 2.36B | 2.60B | 2.57B | 2.73B | 2.37B | 2.27B |
EBITDA | 1.89B | 1.76B | 2.09B | 1.80B | 1.59B | 1.55B |
Net Income | 523.00M | 480.00M | 707.00M | 632.00M | 393.00M | 427.00M |
Balance Sheet | ||||||
Total Assets | 23.88B | 23.79B | 23.16B | 21.97B | 21.07B | 20.30B |
Cash, Cash Equivalents and Short-Term Investments | 401.00M | 332.00M | 356.00M | 698.00M | 746.00M | 776.00M |
Total Debt | 11.36B | 11.11B | 10.59B | 9.59B | 9.57B | 9.11B |
Total Liabilities | 16.69B | 16.67B | 16.00B | 14.91B | 14.25B | 13.49B |
Stockholders Equity | 6.98B | 6.91B | 6.94B | 6.88B | 6.63B | 6.62B |
Cash Flow | ||||||
Free Cash Flow | 288.00M | 322.00M | -12.00M | 771.00M | 497.00M | 741.00M |
Operating Cash Flow | 2.02B | 1.92B | 1.33B | 2.14B | 1.72B | 1.63B |
Investing Cash Flow | -1.55B | -1.41B | -2.25B | -1.26B | -1.26B | -905.00M |
Financing Cash Flow | -428.00M | -790.00M | 434.00M | -932.00M | -478.00M | -924.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | C$30.59B | 24.38 | 10.34% | 2.50% | 8.03% | 11.78% | |
68 Neutral | C$5.74B | 12.98 | 9.50% | 3.90% | 7.64% | 14.22% | |
68 Neutral | C$7.82B | 23.22 | 7.52% | 4.74% | -0.51% | -17.17% | |
67 Neutral | $17.69B | 18.14 | 5.29% | 3.53% | 7.33% | 12.21% | |
― | $25.28B | 20.63 | 7.50% | 3.44% | ― | ― | |
― | $14.24B | 22.93 | 7.12% | 2.19% | ― | ― | |
― | $4.13B | 13.61 | 9.27% | 3.78% | ― | ― |