| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.72B | 3.74B | 3.80B | 4.05B | 3.52B | 3.23B |
| Gross Profit | 1.50B | 1.44B | 1.45B | 1.72B | 1.36B | 1.32B |
| EBITDA | 1.82B | 1.76B | 2.03B | 1.80B | 1.53B | 1.55B |
| Net Income | 523.00M | 480.00M | 707.00M | 632.00M | 393.00M | 427.00M |
Balance Sheet | ||||||
| Total Assets | 23.88B | 23.79B | 23.16B | 21.97B | 21.07B | 20.30B |
| Cash, Cash Equivalents and Short-Term Investments | 401.00M | 332.00M | 356.00M | 698.00M | 746.00M | 776.00M |
| Total Debt | 11.36B | 11.11B | 10.59B | 9.59B | 9.57B | 9.11B |
| Total Liabilities | 16.69B | 16.67B | 16.00B | 14.91B | 14.25B | 13.49B |
| Stockholders Equity | 6.98B | 6.91B | 6.94B | 6.88B | 6.63B | 6.62B |
Cash Flow | ||||||
| Free Cash Flow | 288.00M | 322.00M | -12.00M | 771.00M | 497.00M | 741.00M |
| Operating Cash Flow | 2.02B | 1.92B | 1.33B | 2.14B | 1.72B | 1.63B |
| Investing Cash Flow | -1.55B | -1.41B | -2.25B | -1.26B | -1.26B | -905.00M |
| Financing Cash Flow | -428.00M | -790.00M | 434.00M | -932.00M | -478.00M | -924.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $36.47B | 21.29 | 7.50% | 3.40% | 4.22% | 6.63% | |
73 Outperform | C$6.14B | 14.19 | 9.27% | 3.61% | 7.64% | 14.22% | |
71 Outperform | C$31.39B | 25.02 | 10.34% | 2.46% | 8.03% | 11.78% | |
68 Neutral | C$5.99B | 13.54 | 9.50% | 3.70% | 7.64% | 14.22% | |
67 Neutral | $20.71B | 23.44 | 7.12% | 5.32% | 10.65% | 14.09% | |
66 Neutral | C$10.80B | 24.20 | 7.52% | 4.52% | -0.51% | -17.17% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |