Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.74B | 3.74B | 3.80B | 4.05B | 3.52B | 3.23B |
Gross Profit | |||||
2.63B | 2.60B | 2.57B | 2.73B | 2.37B | 2.27B |
EBIT | |||||
1.05B | 1.06B | 1.32B | 1.21B | 940.00M | 972.00M |
EBITDA | |||||
1.82B | 1.76B | 2.09B | 1.80B | 1.53B | 1.55B |
Net Income Common Stockholders | |||||
474.00M | 480.00M | 707.00M | 632.00M | 393.00M | 427.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
407.00M | 332.00M | 356.00M | 698.00M | 746.00M | 776.00M |
Total Assets | |||||
23.16B | 23.79B | 23.16B | 21.97B | 21.07B | 20.30B |
Total Debt | |||||
10.59B | 11.11B | 10.59B | 9.59B | 9.57B | 9.11B |
Net Debt | |||||
10.38B | 10.94B | 10.38B | 8.89B | 8.82B | 8.34B |
Total Liabilities | |||||
16.00B | 16.67B | 16.00B | 14.91B | 14.25B | 13.49B |
Stockholders Equity | |||||
6.94B | 6.91B | 6.94B | 6.88B | 6.63B | 6.62B |
Cash Flow | Free Cash Flow | ||||
248.00M | 322.00M | -12.00M | 771.00M | 497.00M | 741.00M |
Operating Cash Flow | |||||
1.93B | 1.92B | 1.33B | 2.14B | 1.72B | 1.63B |
Investing Cash Flow | |||||
-1.46B | -1.41B | -2.25B | -1.26B | -1.26B | -905.00M |
Financing Cash Flow | |||||
-553.00M | -790.00M | 434.00M | -932.00M | -478.00M | -924.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | C$5.70B | 13.30 | 9.25% | 3.92% | 6.84% | 4.03% | |
72 Outperform | C$7.80B | 26.06 | 6.76% | 4.81% | -0.53% | -31.77% | |
67 Neutral | C$29.12B | 23.88 | 10.15% | 2.71% | 9.95% | 11.34% | |
64 Neutral | $8.62B | 10.39 | 4.24% | 4.63% | 4.07% | -13.04% | |
$23.83B | 19.99 | 7.46% | 3.75% | ― | ― | ||
$13.24B | 21.34 | 7.12% | 4.66% | ― | ― | ||
$4.18B | 14.62 | 9.23% | 2.71% | ― | ― |