| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.69B | 3.74B | 3.80B | 4.05B | 3.52B |
| Gross Profit | 914.00M | 1.44B | 1.45B | 1.72B | 1.36B |
| EBITDA | 1.86B | 1.76B | 2.03B | 1.80B | 1.53B |
| Net Income | 119.00M | 480.00M | 707.00M | 632.00M | 393.00M |
Balance Sheet | |||||
| Total Assets | 24.54B | 23.79B | 23.16B | 21.97B | 21.07B |
| Cash, Cash Equivalents and Short-Term Investments | 921.00M | 332.00M | 356.00M | 698.00M | 746.00M |
| Total Debt | 12.44B | 11.11B | 10.59B | 9.59B | 9.57B |
| Total Liabilities | 17.94B | 16.67B | 16.00B | 14.91B | 14.25B |
| Stockholders Equity | 6.38B | 6.91B | 6.94B | 6.88B | 6.63B |
Cash Flow | |||||
| Free Cash Flow | 103.00M | 322.00M | -12.00M | 771.00M | 497.00M |
| Operating Cash Flow | 1.54B | 1.92B | 1.33B | 2.14B | 1.72B |
| Investing Cash Flow | -1.64B | -1.41B | -2.25B | -1.26B | -1.26B |
| Financing Cash Flow | 846.00M | -790.00M | 434.00M | -932.00M | -478.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | C$9.92B | 22.74 | 9.40% | 4.44% | -2.99% | -32.11% | |
59 Neutral | C$8.97B | -28.28 | ― | 4.56% | 3.29% | 76.89% | |
58 Neutral | C$12.90B | 307.90 | 8.84% | 4.33% | -0.94% | 25.64% | |
55 Neutral | $5.61B | -29.52 | -9.02% | 1.46% | -11.00% | -227.07% | |
54 Neutral | C$6.60B | 48.56 | 9.32% | 3.62% | 7.75% | 11.25% | |
54 Neutral | C$7.31B | -173.86 | 2.04% | 4.32% | -4.72% | 96.98% |