| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 3.69B | 3.74B | 3.80B | 4.05B | 3.52B |
| Gross Profit | 905.00M | 914.00M | 1.44B | 1.45B | 1.72B | 1.36B |
| EBITDA | 1.82B | 1.86B | 1.76B | 2.03B | 1.80B | 1.53B |
| Net Income | 107.00M | 119.00M | 480.00M | 707.00M | 632.00M | 393.00M |
Balance Sheet | ||||||
| Total Assets | 24.51B | 24.54B | 23.79B | 23.16B | 21.97B | 21.07B |
| Cash, Cash Equivalents and Short-Term Investments | 602.00M | 921.00M | 332.00M | 356.00M | 698.00M | 746.00M |
| Total Debt | 12.14B | 12.44B | 11.11B | 10.59B | 9.59B | 9.57B |
| Total Liabilities | 17.77B | 17.94B | 16.67B | 16.00B | 14.91B | 14.25B |
| Stockholders Equity | 6.53B | 6.38B | 6.91B | 6.94B | 6.88B | 6.63B |
Cash Flow | ||||||
| Free Cash Flow | 225.00M | 103.00M | 322.00M | -12.00M | 771.00M | 497.00M |
| Operating Cash Flow | 1.63B | 1.54B | 1.92B | 1.33B | 2.14B | 1.72B |
| Investing Cash Flow | -1.64B | -1.64B | -1.41B | -2.25B | -1.26B | -1.26B |
| Financing Cash Flow | 445.00M | 846.00M | -790.00M | 434.00M | -932.00M | -478.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | C$13.14B | 14.84 | 1.59% | 4.33% | -1.26% | -92.43% | |
59 Neutral | C$6.97B | 12.59 | 3.39% | 3.62% | 2.57% | -63.07% | |
58 Neutral | C$9.98B | 171.62 | 0.49% | 4.44% | 29.58% | -101.22% | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― | |
51 Neutral | C$5.23B | 104.46 | -11.56% | 1.46% | -16.72% | -125033.33% | |
47 Neutral | C$7.26B | -11.93 | 57.41% | 4.56% | -2.56% | -291.71% |