| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.16B | 5.14B | 4.94B | 4.74B | 4.98B | 4.29B |
| Gross Profit | 1.64B | 1.34B | 3.11B | 3.03B | 3.12B | 2.72B |
| EBITDA | 2.10B | 2.04B | 1.94B | 1.95B | 2.03B | 1.62B |
| Net Income | 158.00M | 150.00M | 430.00M | 432.00M | 370.00M | 246.00M |
Balance Sheet | ||||||
| Total Assets | 27.73B | 27.67B | 26.72B | 25.36B | 24.14B | 23.00B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.36B | 713.00M | 592.00M | 1.03B | 1.09B |
| Total Debt | 13.01B | 13.38B | 11.98B | 11.17B | 10.20B | 10.15B |
| Total Liabilities | 19.19B | 19.32B | 18.01B | 16.86B | 15.79B | 15.05B |
| Stockholders Equity | 4.64B | 4.52B | 4.63B | 4.42B | 4.38B | 4.11B |
Cash Flow | ||||||
| Free Cash Flow | 264.00M | 227.00M | -27.00M | 57.00M | 535.00M | 263.00M |
| Operating Cash Flow | 1.90B | 1.93B | 1.66B | 1.48B | 1.97B | 1.46B |
| Investing Cash Flow | -1.92B | -1.90B | -1.80B | -2.58B | -1.50B | -1.38B |
| Financing Cash Flow | 569.00M | 846.00M | -55.00M | 362.00M | -527.00M | -85.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | C$13.14B | 14.84 | 1.59% | 4.33% | -1.26% | -92.43% | |
59 Neutral | C$6.97B | 12.59 | 3.39% | 3.62% | 2.57% | -63.07% | |
58 Neutral | C$9.98B | 171.62 | 0.49% | 4.44% | 29.58% | -101.22% | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― | |
51 Neutral | C$5.23B | 104.46 | -11.56% | 1.46% | -16.72% | -125033.33% | |
47 Neutral | C$7.26B | -11.93 | 57.41% | 4.56% | -2.56% | -291.71% |