| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.52B | 2.45B | 2.32B | 2.40B | 2.77B | 2.27B |
| Gross Profit | 924.77M | 587.41M | 845.26M | 836.51M | 1.05B | 858.10M |
| EBITDA | 928.99M | 912.60M | 831.16M | 816.62M | 955.99M | 758.75M |
| Net Income | 169.11M | 184.78M | -1.38B | 28.67M | -211.99M | 264.86M |
Balance Sheet | ||||||
| Total Assets | 14.06B | 14.11B | 16.96B | 18.37B | 17.63B | 16.80B |
| Cash, Cash Equivalents and Short-Term Investments | 55.54M | 32.64M | 34.84M | 25.05M | 57.62M | 125.16M |
| Total Debt | 6.69B | 6.53B | 6.73B | 7.51B | 7.53B | 6.25B |
| Total Liabilities | 9.01B | 9.07B | 10.78B | 11.43B | 10.47B | 9.10B |
| Stockholders Equity | 4.66B | 4.63B | 4.71B | 5.04B | 5.22B | 5.86B |
Cash Flow | ||||||
| Free Cash Flow | -110.33M | -181.42M | -371.94M | -404.59M | -455.94M | -1.17B |
| Operating Cash Flow | 578.20M | 603.99M | 458.59M | 638.22M | 600.67M | 154.82M |
| Investing Cash Flow | -747.23M | 1.19B | 176.05M | -1.00B | -1.47B | -656.52M |
| Financing Cash Flow | 174.82M | -1.85B | -579.38M | 340.20M | 808.32M | 534.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$460.54M | 6.36 | 5.00% | ― | -23.88% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | C$5.89B | 17.22 | -3.45% | 6.80% | 14.34% | -157.00% | |
59 Neutral | C$258.67M | -74.34 | 2.96% | 7.11% | 5.21% | ― | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― | |
50 Neutral | C$3.79B | -104.58 | -2.08% | 2.62% | 9.25% | -391.03% |