| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.38B | 2.32B | 2.40B | 2.77B | 2.27B | 1.68B |
| Gross Profit | 885.96M | 845.26M | 836.51M | 1.05B | 858.10M | 759.16M |
| EBITDA | 808.96M | 831.16M | 816.62M | 955.99M | 758.75M | 655.26M |
| Net Income | -1.37B | -1.38B | 28.67M | -211.99M | 264.86M | 782.46M |
Balance Sheet | ||||||
| Total Assets | 13.69B | 16.96B | 18.37B | 17.63B | 16.80B | 13.22B |
| Cash, Cash Equivalents and Short-Term Investments | 54.30M | 34.84M | 25.05M | 57.62M | 125.16M | 101.61M |
| Total Debt | 6.34B | 6.73B | 7.51B | 7.53B | 6.25B | 4.60B |
| Total Liabilities | 8.57B | 10.78B | 11.43B | 10.47B | 9.10B | 7.23B |
| Stockholders Equity | 4.68B | 4.71B | 5.04B | 5.22B | 5.86B | 5.20B |
Cash Flow | ||||||
| Free Cash Flow | -409.51M | -371.94M | -404.59M | -455.94M | -1.17B | -295.05M |
| Operating Cash Flow | 449.20M | 458.59M | 638.22M | 600.67M | 154.82M | 530.84M |
| Investing Cash Flow | 2.06B | 176.05M | -1.00B | -1.47B | -656.52M | -1.28B |
| Financing Cash Flow | -2.57B | -579.38M | 340.20M | 808.32M | 534.21M | 798.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
58 Neutral | C$264.85M | -16.41 | -4.69% | 7.11% | 8.26% | -267.17% | |
56 Neutral | C$26.86B | -32.17 | -5.58% | 5.56% | 14.78% | -9.37% | |
54 Neutral | C$6.91B | -164.53 | 2.04% | 4.32% | -4.72% | 96.98% | |
53 Neutral | C$5.01B | -17.61 | -7.06% | 6.80% | -4.86% | -86.64% | |
50 Neutral | C$159.13M | 11.43 | 8.55% | ― | -30.92% | ― | |
47 Neutral | C$2.76B | -120.05 | -1.47% | 2.62% | -11.91% | -132.41% |