| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 898.00M | 849.00M | 853.00M | 1.02B | 836.00M | 691.00M |
| Gross Profit | 344.00M | 324.00M | 358.00M | 642.00M | 578.00M | 538.00M |
| EBITDA | 543.00M | 512.00M | 534.00M | 517.00M | 406.00M | 476.00M |
| Net Income | -32.00M | 7.00M | 36.00M | 78.00M | 30.00M | 17.00M |
Balance Sheet | ||||||
| Total Assets | 7.75B | 7.65B | 7.60B | 6.57B | 6.54B | 5.75B |
| Cash, Cash Equivalents and Short-Term Investments | 390.00M | 343.00M | 592.00M | 478.00M | 361.00M | 259.00M |
| Total Debt | 4.72B | 4.98B | 4.30B | 3.62B | 3.61B | 3.91B |
| Total Liabilities | 5.76B | 5.66B | 5.58B | 4.55B | 4.51B | 4.54B |
| Stockholders Equity | 1.52B | 1.54B | 1.60B | 1.63B | 1.68B | 1.00B |
Cash Flow | ||||||
| Free Cash Flow | -105.00M | -249.00M | -237.00M | 216.00M | 257.00M | 166.00M |
| Operating Cash Flow | 343.00M | 362.00M | 215.00M | 496.00M | 513.00M | 345.00M |
| Investing Cash Flow | -587.00M | -768.00M | -578.00M | -268.00M | -684.00M | -433.00M |
| Financing Cash Flow | 174.00M | 132.00M | 479.00M | -109.00M | 261.00M | 75.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$425.20M | 6.36 | 5.00% | ― | -23.88% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | C$6.01B | 17.22 | -3.45% | 6.80% | 14.34% | -157.00% | |
59 Neutral | C$260.76M | -74.34 | 2.96% | 7.11% | 5.21% | ― | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― | |
50 Neutral | C$3.79B | -104.58 | -2.08% | 2.62% | 9.25% | -391.03% |