| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.56B | 2.43B | 2.35B | 2.24B | 2.45B | 2.09B |
| Gross Profit | 1.25B | 968.13M | 2.35B | 1.62B | 1.83B | 1.55B |
| EBITDA | 985.98M | 1.51B | 1.53B | 1.38B | 1.65B | 1.41B |
| Net Income | -141.47M | -163.25M | 271.82M | -175.19M | 827.73M | 189.56M |
Balance Sheet | ||||||
| Total Assets | 13.48B | 13.24B | 13.60B | 13.63B | 14.22B | 12.88B |
| Cash, Cash Equivalents and Short-Term Investments | 995.89M | 678.90M | 613.32M | 740.24M | 1.46B | 673.81M |
| Total Debt | 6.97B | 7.18B | 7.44B | 7.44B | 7.17B | 8.14B |
| Total Liabilities | 8.95B | 8.81B | 9.05B | 9.14B | 9.50B | 9.91B |
| Stockholders Equity | 4.13B | 4.06B | 4.19B | 4.19B | 4.39B | 2.76B |
Cash Flow | ||||||
| Free Cash Flow | 1.10B | 976.54M | 130.97M | 18.26M | 1.04B | 858.02M |
| Operating Cash Flow | 1.26B | 1.11B | 683.18M | 459.37M | 1.50B | 1.33B |
| Investing Cash Flow | -123.85M | -94.18M | -468.77M | -1.21B | -677.09M | -975.41M |
| Financing Cash Flow | -1.01B | -1.01B | -372.66M | 111.42M | -271.34M | -20.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | C$6.01B | 17.22 | -3.45% | 6.80% | 14.34% | -157.00% | |
59 Neutral | C$260.76M | -74.34 | 2.96% | 7.11% | 5.21% | ― | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― | |
50 Neutral | C$3.79B | -104.58 | -2.08% | 2.62% | 9.25% | -391.03% | |
46 Neutral | C$14.25M | -5.14 | -69.20% | ― | -35.26% | -811.11% |