| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 79.70M | 81.89M | 75.77M | 78.52M | 62.60M | 59.52M |
| Gross Profit | 32.37M | 34.56M | 32.81M | 35.92M | 25.19M | 22.75M |
| EBITDA | 59.14M | 60.56M | 49.84M | 54.64M | 40.90M | 45.69M |
| Net Income | 7.17M | ― | 2.99M | 11.74M | 2.50M | 501.00K |
Balance Sheet | ||||||
| Total Assets | 533.63M | 534.59M | 662.11M | 519.40M | 535.10M | 502.70M |
| Cash, Cash Equivalents and Short-Term Investments | 92.03M | 88.46M | 213.31M | 40.05M | 35.33M | 97.93M |
| Total Debt | 220.20M | 219.87M | 317.70M | 175.12M | 187.33M | 170.99M |
| Total Liabilities | 294.28M | 292.16M | 402.58M | 249.47M | 264.89M | 241.88M |
| Stockholders Equity | 239.57M | 242.72M | 259.75M | 269.34M | 269.68M | 262.76M |
Cash Flow | ||||||
| Free Cash Flow | 29.45M | 33.61M | 31.69M | 32.57M | 1.02M | 32.72M |
| Operating Cash Flow | 30.38M | 34.39M | 35.05M | 43.96M | 33.51M | 41.13M |
| Investing Cash Flow | -6.66M | -20.57M | -3.31M | -11.38M | -65.99M | -10.15M |
| Financing Cash Flow | -17.91M | -140.80M | 141.51M | -27.71M | -30.13M | 6.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | C$449.61M | 55.15 | 5.00% | ― | -23.88% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | C$309.13M | 31.18 | 2.96% | 7.11% | 5.21% | ― | |
58 Neutral | C$5.96B | -40.73 | -3.45% | 6.80% | 14.34% | -157.00% | |
52 Neutral | C$3.79B | -117.18 | -2.08% | 2.62% | 9.25% | -391.03% | |
51 Neutral | C$6.38B | 27.78 | 3.63% | 4.32% | 1.84% | ― |