Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 75.77M | $ 78.52M | $ 62.60M | $ 59.52M | $ 74.72M |
Gross Profit | $ 32.81M | $ 67.29M | $ 25.19M | $ 22.75M | $ 38.77M |
Operating Income | $ 19.45M | $ 28.04M | $ 17.61M | $ 15.92M | $ 37.87M |
EBITDA | $ 49.84M | $ 56.99M | $ 45.24M | $ 45.69M | $ 78.59M |
Net Income | $ 2.99M | $ 11.74M | $ 2.50M | $ 501.00K | $ 28.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 213.31M | $ 40.05M | $ 35.33M | $ 97.93M | $ 60.06M |
Total Assets | $ 662.11M | $ 519.40M | $ 535.10M | $ 502.70M | $ 491.12M |
Total Debt | $ 317.70M | $ 175.12M | $ 187.33M | $ 170.99M | $ 189.99M |
Net Debt | $ 104.39M | $ 135.07M | $ 152.00M | $ 73.06M | $ 129.93M |
Total Liabilities | $ 402.58M | $ 249.47M | $ 264.89M | $ 241.88M | $ 264.35M |
Stockholders' Equity | $ 259.75M | $ 269.34M | $ 269.68M | $ 262.76M | $ 228.75M |
Cash Flow | |||||
Free Cash Flow | $ 31.69M | $ 32.57M | $ 1.02M | $ 32.72M | $ 33.42M |
Operating Cash Flow | $ 35.05M | $ 43.96M | $ 33.51M | $ 41.13M | $ 40.31M |
Investing Cash Flow | $ -3.31M | $ -11.38M | $ -65.99M | $ -10.15M | $ -2.85M |
Financing Cash Flow | $ 141.51M | $ -27.71M | $ -30.13M | $ 6.89M | $ -9.99M |