| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.21B | 2.41B | 2.85B | 3.35B | 2.98B | 2.72B |
| Gross Profit | 716.00M | 785.00M | 1.14B | 1.64B | 1.11B | 978.00M |
| EBITDA | 511.00M | 414.00M | 1.16B | 1.71B | 1.24B | 1.17B |
| Net Income | -171.00M | -138.00M | 229.00M | 695.00M | 50.00M | -537.00M |
Balance Sheet | ||||||
| Total Assets | 8.79B | 8.66B | 9.50B | 8.66B | 10.74B | 9.23B |
| Cash, Cash Equivalents and Short-Term Investments | 334.00M | 283.00M | 337.00M | 348.00M | 1.13B | 947.00M |
| Total Debt | 4.46B | 4.48B | 4.56B | 4.21B | 4.41B | 4.00B |
| Total Liabilities | 7.31B | 7.20B | 7.66B | 7.00B | 8.75B | 6.63B |
| Stockholders Equity | 1.41B | 1.40B | 1.75B | 1.54B | 1.11B | 1.58B |
Cash Flow | ||||||
| Free Cash Flow | 517.00M | 397.00M | 475.00M | 576.00M | -72.00M | 512.00M |
| Operating Cash Flow | 766.00M | 646.00M | 796.00M | 1.46B | 877.00M | 1.00B |
| Investing Cash Flow | -382.00M | -411.00M | -519.00M | -815.00M | -741.00M | -471.00M |
| Financing Cash Flow | -366.00M | -362.00M | -291.00M | -1.43B | 45.00M | -282.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | C$13.14B | 14.84 | 1.59% | 4.33% | -1.26% | -92.43% | |
61 Neutral | C$6.01B | 17.22 | -3.92% | 6.80% | 14.34% | -157.00% | |
59 Neutral | C$6.97B | 12.59 | 3.39% | 3.62% | 2.57% | -63.07% | |
58 Neutral | C$9.98B | 171.62 | 0.49% | 4.44% | 29.58% | -101.22% | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― | |
51 Neutral | C$5.23B | 104.46 | -11.56% | 1.46% | -16.72% | -125033.33% |