| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.62B | 3.32B | 2.95B | 4.00B | 4.50B | 2.83B |
| Gross Profit | -141.00M | -10.00M | 15.00M | 630.00M | 1.53B | 871.00M |
| EBITDA | 619.00M | 380.00M | 1.57B | 1.62B | 809.00M | 828.00M |
| Net Income | 24.00M | 160.00M | 699.00M | 744.00M | 138.00M | 98.00M |
Balance Sheet | ||||||
| Total Assets | 15.63B | 15.44B | 12.93B | 11.16B | 10.13B | 9.07B |
| Cash, Cash Equivalents and Short-Term Investments | 139.00M | 119.00M | 865.00M | 1.42B | 307.00M | 387.00M |
| Total Debt | 7.02B | 6.88B | 5.11B | 4.86B | 3.88B | 3.50B |
| Total Liabilities | 10.83B | 10.59B | 8.36B | 7.97B | 7.67B | 6.21B |
| Stockholders Equity | 4.81B | 4.86B | 4.58B | 3.19B | 2.45B | 2.84B |
Cash Flow | ||||||
| Free Cash Flow | 179.00M | 47.00M | 5.00M | 45.00M | 217.00M | 214.00M |
| Operating Cash Flow | 1.02B | 911.00M | 1.07B | 768.00M | 899.00M | 836.00M |
| Investing Cash Flow | -3.75B | -3.76B | -1.92B | -807.00M | -910.00M | -565.00M |
| Financing Cash Flow | 2.21B | 2.13B | 271.00M | 1.16B | -66.00M | -244.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | C$13.14B | 14.84 | 1.59% | 4.33% | -1.26% | -92.43% | |
61 Neutral | C$6.01B | 17.22 | -3.92% | 6.80% | 14.34% | -157.00% | |
58 Neutral | C$9.98B | 171.62 | 0.49% | 4.44% | 29.58% | -101.22% | |
53 Neutral | C$6.10B | 13.89 | 3.63% | 4.32% | 1.84% | ― | |
51 Neutral | C$5.23B | 104.46 | -11.56% | 1.46% | -16.72% | -125033.33% | |
50 Neutral | C$3.79B | -104.58 | 0.45% | 2.62% | 9.25% | -391.03% |