| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.17B | 11.51B | 11.52B | 11.04B | 9.45B |
| Gross Profit | 8.80B | 5.22B | 4.86B | 4.41B | 3.97B |
| EBITDA | 5.89B | 5.29B | 4.92B | 4.50B | 4.02B |
| Net Income | 1.80B | 1.68B | 1.57B | 1.39B | 1.29B |
Balance Sheet | |||||
| Total Assets | 74.83B | 75.06B | 67.41B | 65.87B | 59.01B |
| Cash, Cash Equivalents and Short-Term Investments | 367.00M | 220.00M | 625.00M | 209.00M | 131.00M |
| Total Debt | 34.67B | 33.70B | 30.03B | 29.04B | 25.95B |
| Total Liabilities | 48.96B | 49.21B | 44.08B | 43.03B | 38.10B |
| Stockholders Equity | 23.81B | 23.81B | 21.50B | 21.03B | 19.29B |
Cash Flow | |||||
| Free Cash Flow | -2.17B | -1.34B | -624.00M | -791.00M | -479.00M |
| Operating Cash Flow | 4.06B | 3.88B | 3.54B | 3.07B | 2.91B |
| Investing Cash Flow | -5.36B | -5.39B | -3.74B | -4.06B | -3.49B |
| Financing Cash Flow | 1.46B | 1.06B | 613.00M | 1.03B | 451.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | C$35.07B | 24.47 | 10.73% | 2.43% | 5.98% | 14.79% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | C$40.00B | 20.35 | 7.51% | 3.50% | 5.21% | 4.27% | |
63 Neutral | C$22.14B | 18.58 | 8.83% | 4.33% | 14.10% | 65.76% | |
58 Neutral | C$13.44B | 97.60 | 8.84% | 4.33% | -0.94% | 25.64% | |
54 Neutral | C$6.93B | 42.21 | 3.20% | 3.62% | 7.75% | 11.25% | |
51 Neutral | C$6.63B | 25.55 | 3.88% | 4.32% | -4.72% | 96.98% |