| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.28B | 9.04B | 8.48B | 7.84B | 7.78B | 7.22B |
| Gross Profit | 2.54B | 2.24B | 1.97B | 1.84B | 1.83B | 1.61B |
| EBITDA | 3.36B | 3.35B | 3.06B | 2.85B | 2.81B | 2.52B |
| Net Income | 1.37B | 1.34B | 1.16B | 1.08B | 1.05B | 965.00M |
Balance Sheet | ||||||
| Total Assets | 39.72B | 39.67B | 36.68B | 32.85B | 31.46B | 30.38B |
| Cash, Cash Equivalents and Short-Term Investments | 37.00M | 549.00M | 716.00M | 79.00M | 530.00M | 540.00M |
| Total Debt | 19.16B | 19.19B | 17.73B | 15.74B | 15.19B | 14.72B |
| Total Liabilities | 26.76B | 26.93B | 24.51B | 21.09B | 20.07B | 19.41B |
| Stockholders Equity | 12.84B | 12.65B | 12.09B | 11.68B | 11.31B | 10.89B |
Cash Flow | ||||||
| Free Cash Flow | -464.00M | -275.00M | -274.00M | 67.00M | 174.00M | 78.00M |
| Operating Cash Flow | 2.58B | 2.69B | 2.53B | 2.41B | 2.26B | 2.15B |
| Investing Cash Flow | -3.23B | -3.50B | -3.13B | -2.69B | -2.07B | -2.06B |
| Financing Cash Flow | 566.00M | 636.00M | 1.23B | -172.00M | -197.00M | -303.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | C$39.26B | 21.51 | 7.51% | 3.50% | 4.14% | 2.58% | |
64 Neutral | C$34.81B | 24.79 | 10.87% | 2.43% | 6.36% | 12.30% | |
64 Neutral | C$13.76B | 126.16 | 1.59% | 4.33% | -1.26% | -92.43% | |
56 Neutral | C$22.03B | 20.44 | 7.90% | 4.33% | 16.86% | 11.69% | |
53 Neutral | C$6.30B | 26.88 | 3.63% | 4.32% | 1.84% | ― |