Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.08B | 4.94B | 4.74B | 4.98B | 4.29B | 3.94B |
Gross Profit | 3.15B | 3.11B | 3.03B | 3.12B | 2.72B | 2.59B |
EBITDA | 2.00B | 1.94B | 1.95B | 2.03B | 1.62B | 1.62B |
Net Income | 439.00M | 430.00M | 432.00M | 370.00M | 246.00M | 252.00M |
Balance Sheet | ||||||
Total Assets | 26.80B | 26.72B | 25.36B | 24.14B | 23.00B | 22.20B |
Cash, Cash Equivalents and Short-Term Investments | 785.00M | 713.00M | 592.00M | 1.03B | 1.09B | 1.10B |
Total Debt | 12.20B | 11.98B | 11.17B | 10.20B | 10.15B | 9.72B |
Total Liabilities | 17.95B | 18.01B | 16.86B | 15.79B | 15.05B | 14.35B |
Stockholders Equity | 4.73B | 4.63B | 4.42B | 4.38B | 4.11B | 4.05B |
Cash Flow | ||||||
Free Cash Flow | -55.00M | -27.00M | 57.00M | 535.00M | 263.00M | 490.00M |
Operating Cash Flow | 1.81B | 1.66B | 1.48B | 1.97B | 1.46B | 1.43B |
Investing Cash Flow | -1.95B | -1.80B | -2.58B | -1.50B | -1.38B | -1.06B |
Financing Cash Flow | 301.00M | -55.00M | 362.00M | -527.00M | -85.00M | -410.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $5.71B | 13.22 | 9.27% | 3.87% | 7.64% | 14.22% | |
67 Neutral | $19.99B | 22.67 | 7.12% | 5.50% | 10.65% | 14.09% | |
66 Neutral | C$7.98B | 23.67 | 7.52% | 4.70% | -0.51% | -17.17% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $6.38B | 22.11 | -1.19% | 5.07% | -8.39% | -180.67% | |
56 Neutral | C$7.94B | ― | 89.66% | 5.14% | 14.59% | -202.66% | |
50 Neutral | $6.21B | ― | 1.50% | 4.53% | -6.96% | -1235.30% |