Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.03B | 4.94B | 4.74B | 4.98B | 4.29B | 3.94B |
Gross Profit | 3.14B | 3.11B | 3.03B | 3.12B | 2.72B | 2.59B |
EBITDA | 2.21B | 2.26B | 2.27B | 1.97B | 1.76B | 1.75B |
Net Income | 427.00M | 430.00M | 432.00M | 707.00M | 246.00M | 497.00M |
Balance Sheet | ||||||
Total Assets | 27.10B | 26.72B | 25.36B | 24.14B | 23.00B | 22.20B |
Cash, Cash Equivalents and Short-Term Investments | 957.00M | 703.00M | 576.00M | 1.03B | 1.07B | 1.06B |
Total Debt | 12.19B | 11.98B | 11.17B | 10.20B | 10.15B | 9.72B |
Total Liabilities | 18.25B | 18.01B | 16.86B | 15.79B | 15.05B | 14.35B |
Stockholders Equity | 4.73B | 4.63B | 4.42B | 4.38B | 4.11B | 4.05B |
Cash Flow | ||||||
Free Cash Flow | 487.00M | 393.00M | 400.00M | 813.00M | 518.00M | 815.00M |
Operating Cash Flow | 2.40B | 2.20B | 1.97B | 2.40B | 1.86B | 1.84B |
Investing Cash Flow | -1.85B | -1.80B | -2.58B | -1.50B | -1.38B | -1.06B |
Financing Cash Flow | -500.00M | -588.00M | -123.00M | -953.00M | -486.00M | -823.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $5.78B | 14.29 | 9.23% | 5.08% | 6.84% | 4.03% | |
72 Outperform | $5.65B | 21.70 | 6.08% | 5.55% | -5.33% | ― | |
72 Outperform | $18.27B | 20.84 | 7.12% | 6.41% | 8.17% | 31.60% | |
72 Outperform | C$7.74B | 25.81 | 6.76% | 6.66% | -0.53% | -31.77% | |
67 Neutral | $16.29B | 16.86 | 4.63% | 3.62% | 4.77% | 6.10% | |
65 Neutral | $7.42B | ― | 89.66% | 5.80% | 30.87% | -157.95% | |
56 Neutral | $5.97B | ― | 5.54% | 4.81% | -4.74% | -213.24% |