| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 85.14M | 88.70M | 90.11M | 69.84M | 56.99M |
| Gross Profit | 76.35M | 49.15M | 52.78M | 49.26M | 43.17M |
| EBITDA | 69.59M | 47.85M | 51.48M | 46.33M | 41.79M |
| Net Income | 49.06M | 47.85M | 51.48M | 46.33M | 41.79M |
Balance Sheet | |||||
| Total Assets | 893.63M | 864.30M | 877.88M | 874.78M | 775.49M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 355.39M | 147.44M | 169.60M | 168.96M | 174.54M |
| Total Liabilities | 368.58M | 347.32M | 395.67M | 399.22M | 305.32M |
| Stockholders Equity | 525.05M | 516.98M | 482.21M | 475.56M | 470.17M |
Cash Flow | |||||
| Free Cash Flow | 59.40M | 68.13M | 34.87M | 58.07M | 67.89M |
| Operating Cash Flow | 59.40M | 68.13M | 34.87M | 58.07M | 67.89M |
| Investing Cash Flow | -42.03M | 0.00 | 13.28M | -87.81M | -33.02M |
| Financing Cash Flow | -17.36M | -68.13M | -48.15M | 29.74M | -34.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$1.30B | 7.10 | 9.85% | 3.01% | 11.23% | 30.44% | |
71 Outperform | C$557.99M | 11.42 | 9.36% | 7.95% | -13.69% | -1.60% | |
69 Neutral | C$914.76M | 11.86 | 11.93% | 7.33% | 7.74% | -31.96% | |
68 Neutral | C$434.25M | 11.49 | 8.81% | 8.38% | -6.64% | 4.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | C$615.73M | 15.26 | 5.89% | 0.49% | 3.31% | -39.12% | |
56 Neutral | C$566.03M | 16.44 | 5.09% | 10.00% | -9.00% | -35.22% |