| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 558.06M | 508.38M | 471.82M | 448.42M | 448.84M |
| Gross Profit | 285.23M | 261.25M | 471.55M | 141.44M | 106.81M |
| EBITDA | 177.75M | 141.68M | 129.01M | 101.60M | 65.08M |
| Net Income | 128.58M | 97.57M | 87.70M | 66.65M | 39.30M |
Balance Sheet | |||||
| Total Assets | 1.75B | 1.63B | 1.42B | 1.37B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 66.60M | 73.13M | 72.64M | 79.30M | 109.56M |
| Total Debt | 194.85M | 95.83M | 89.89M | 102.86M | 84.63M |
| Total Liabilities | 510.15M | 473.62M | 331.38M | 338.44M | 328.24M |
| Stockholders Equity | 1.21B | 1.13B | 1.09B | 1.03B | 1.03B |
Cash Flow | |||||
| Free Cash Flow | 106.71M | 112.38M | 83.80M | 48.26M | 34.53M |
| Operating Cash Flow | 111.64M | 114.58M | 87.24M | 64.60M | 47.80M |
| Investing Cash Flow | -81.02M | -78.66M | -37.47M | -40.33M | -24.60M |
| Financing Cash Flow | -35.94M | -33.42M | -57.93M | -52.13M | -30.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$1.22B | 9.49 | 9.85% | 3.01% | 11.23% | 30.44% | |
78 Outperform | C$4.19B | 59.63 | 14.90% | 1.32% | 35.51% | 7.55% | |
74 Outperform | C$936.45M | 5.35 | 9.11% | ― | 22.33% | -25.06% | |
69 Neutral | C$1.66B | 8.87 | 13.82% | 2.29% | 58.88% | 82.03% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | C$628.01M | 20.35 | 11.26% | 8.78% | -0.88% | -52.30% | |
57 Neutral | C$1.01B | 304.80 | 0.32% | 0.14% | -44.78% | -95.84% |