| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 407.00M | 503.40M | 500.80M | 203.10M | 477.80M | 12.60M |
| Gross Profit | 189.70M | 136.30M | 132.00M | 167.20M | 477.80M | 12.60M |
| EBITDA | 46.20M | 70.80M | 30.00M | -157.70M | 445.40M | -11.40M |
| Net Income | -12.90M | -16.20M | -56.40M | -188.00M | 440.10M | -16.40M |
Balance Sheet | ||||||
| Total Assets | 839.10M | 834.90M | 900.40M | 963.60M | 804.00M | 431.00M |
| Cash, Cash Equivalents and Short-Term Investments | 42.60M | 109.20M | 95.50M | 109.10M | 505.30M | 34.80M |
| Total Debt | 145.80M | 302.00M | 168.80M | 175.40M | 0.00 | 0.00 |
| Total Liabilities | 498.00M | 491.30M | 371.80M | 380.50M | 27.10M | 27.00M |
| Stockholders Equity | 310.10M | 314.00M | 499.70M | 568.60M | 776.90M | 404.00M |
Cash Flow | ||||||
| Free Cash Flow | 20.90M | 17.20M | -11.20M | -23.50M | -17.70M | 21.40M |
| Operating Cash Flow | 36.00M | 33.90M | 2.10M | -12.30M | -17.70M | 21.40M |
| Investing Cash Flow | 31.90M | 26.30M | 38.10M | -452.00M | 526.00M | -118.90M |
| Financing Cash Flow | -60.00M | -44.50M | -57.80M | 77.30M | -49.10M | -12.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | C$297.18M | 23.26 | 45.15% | 6.44% | -7.75% | -25.64% | |
74 Outperform | C$372.21M | 4.09 | 13.92% | 1.47% | -114.77% | 79.72% | |
72 Outperform | C$372.21M | 4.09 | 13.92% | 1.43% | -114.77% | 79.72% | |
72 Outperform | C$476.37M | 4.07 | 29.40% | ― | 815.93% | 303.54% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | C$581.09M | 50.26 | 7.80% | 8.78% | -8.34% | -48.32% | |
57 Neutral | C$238.85M | 23.15 | -3.98% | ― | -20.10% | -63.44% |