| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 503.40M | 500.80M | 203.10M | 477.80M | 12.60M |
| Gross Profit | 136.30M | 132.00M | 167.20M | 477.80M | 12.60M |
| EBITDA | 70.80M | 30.00M | -157.70M | 445.40M | -11.40M |
| Net Income | -16.20M | -56.40M | -188.00M | 440.10M | -16.40M |
Balance Sheet | |||||
| Total Assets | 834.90M | 900.40M | 963.60M | 804.00M | 431.00M |
| Cash, Cash Equivalents and Short-Term Investments | 109.20M | 95.50M | 109.10M | 505.30M | 34.80M |
| Total Debt | 302.00M | 168.80M | 175.40M | 0.00 | 0.00 |
| Total Liabilities | 491.30M | 371.80M | 380.50M | 27.10M | 27.00M |
| Stockholders Equity | 314.00M | 499.70M | 568.60M | 776.90M | 404.00M |
Cash Flow | |||||
| Free Cash Flow | 17.20M | -11.20M | -23.50M | -17.70M | 21.40M |
| Operating Cash Flow | 33.90M | 2.10M | -12.30M | -17.70M | 21.40M |
| Investing Cash Flow | 26.30M | 38.10M | -452.00M | 526.00M | -118.90M |
| Financing Cash Flow | -44.50M | -57.80M | 77.30M | -49.10M | -12.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$241.79M | 4.72 | 22.89% | ― | 550.81% | ― | |
70 Neutral | C$287.24M | 15.37 | 50.74% | 6.44% | -2.76% | -12.20% | |
69 Neutral | C$361.69M | 5.47 | 13.92% | 1.43% | -73.34% | 40.59% | |
66 Neutral | C$361.69M | 5.47 | 19.86% | 1.47% | -73.34% | 40.59% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | C$246.35M | -15.41 | 0.84% | ― | 8.11% | 97.99% | |
54 Neutral | C$559.77M | 17.05 | 14.44% | 8.78% | -0.88% | -52.30% |