| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.97M | 16.49M | 1.16M | 1.37M | 826.49K | 222.93K |
| Gross Profit | 11.10M | 16.49M | -1.03M | -336.49K | -999.83K | 1.52M |
| EBITDA | 62.68M | 40.29M | 8.16M | -2.58M | -4.42M | 67.07K |
| Net Income | 56.49M | 38.36M | 15.99M | -4.22M | -848.71K | -577.27K |
Balance Sheet | ||||||
| Total Assets | 240.31M | 211.00M | 132.24M | 97.10M | 102.43M | 102.99M |
| Cash, Cash Equivalents and Short-Term Investments | 28.07M | 17.26M | 11.26M | 25.07M | 29.89M | 76.34M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.20M | 9.62M | 1.72M | 351.30K | 370.81K | 622.50K |
| Stockholders Equity | 227.11M | 201.39M | 130.52M | 96.75M | 102.06M | 102.36M |
Cash Flow | ||||||
| Free Cash Flow | -28.00M | -28.73M | -26.32M | -4.97M | -44.51M | -26.64M |
| Operating Cash Flow | -28.00M | -28.73M | -26.32M | -4.97M | -44.51M | -26.64M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -55.46K |
| Financing Cash Flow | 45.14M | 31.59M | 15.08M | -1.31M | -477.57K | 102.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | C$757.20M | 1.29 | 78.23% | 2.20% | 89.66% | ― | |
76 Outperform | C$939.36M | -4.11 | 21.69% | ― | -3.24% | ― | |
72 Outperform | C$528.14M | 4.07 | 29.40% | ― | 815.93% | 303.54% | |
71 Outperform | C$1.03B | 2.39 | 5.72% | 0.14% | -57.36% | -41.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
49 Neutral | C$792.63M | -4.30 | -9.69% | ― | 396.46% | 12.55% |