| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.49M | 1.16M | 1.37M | 826.49K | 222.93K |
| Gross Profit | 16.49M | -1.03M | -336.49K | -999.83K | 1.52M |
| EBITDA | 40.29M | 8.16M | -2.58M | -4.42M | 67.07K |
| Net Income | 38.36M | 15.99M | -4.22M | -848.71K | -577.27K |
Balance Sheet | |||||
| Total Assets | 211.00M | 132.24M | 97.10M | 102.43M | 102.99M |
| Cash, Cash Equivalents and Short-Term Investments | 17.26M | 11.26M | 25.07M | 29.89M | 76.34M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9.62M | 1.72M | 351.30K | 370.81K | 622.50K |
| Stockholders Equity | 201.39M | 130.52M | 96.75M | 102.06M | 102.36M |
Cash Flow | |||||
| Free Cash Flow | -28.73M | -26.32M | -4.97M | -44.51M | -26.64M |
| Operating Cash Flow | -28.73M | -26.32M | -4.97M | -44.51M | -26.64M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -55.46K |
| Financing Cash Flow | 31.59M | 15.08M | -1.31M | -477.57K | 102.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | C$836.74M | 1.28 | 9.11% | ― | 22.33% | -25.06% | |
71 Outperform | C$258.27M | 4.72 | 26.60% | ― | 550.81% | ― | |
71 Outperform | C$996.99M | 2.39 | 0.32% | 0.14% | -44.78% | -95.84% | |
69 Neutral | C$1.66B | 5.53 | 13.82% | 2.29% | 58.88% | 82.03% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | C$801.42M | 1.64 | 36.24% | 2.20% | -1.35% | 496.34% | |
49 Neutral | C$784.48M | -14.81 | -6.98% | ― | 333.02% | -196.36% |
Stack Capital Group reported a 24.9% increase in book value per share to $15.35 for 2025, lifting total book value to $202 million on the back of strong performance in its core holdings and disciplined capital deployment. Management also executed a normal course issuer bid, repurchasing shares at a discount to book value, signaling confidence in the company’s intrinsic worth and enhancing per-share metrics for existing investors.
The portfolio benefited from major valuation uplifts and financings at key investments including SpaceX, OpenAI and Databricks, while new capital was deployed into Crusoe Energy and X-Energy to deepen exposure to AI-focused infrastructure and next-generation nuclear technology. Additional liquidity was realized through the sale of Newfront following its acquisition and Varo’s sizeable funding round, positioning Stack Capital to capitalize on an active private markets environment that could see increased monetizations and potential public listings in 2026.
The most recent analyst rating on (TSE:STCK) stock is a Buy with a C$21.50 price target. To see the full list of analyst forecasts on Stack Capital Group stock, see the TSE:STCK Stock Forecast page.
Stack Capital Group Inc. has invested US$5 million in X-energy Reactor Company, an advanced nuclear technology firm developing next-generation small modular reactors and proprietary nuclear fuel solutions. X-energy, backed by significant private capital and substantial U.S. Department of Energy funding, is positioning itself as a leader in carbon-free baseload power with products such as its Xe-100 small modular reactor, XENITH micro reactor, and TRISO-X fuel, supported by strategic relationships with major industrial and energy players including Amazon, Dow, Energy Northwest, Ontario Power Generation, and Centrica. Stack Capital views the investment as a cornerstone bet on the energy infrastructure needed to support accelerating demand from AI, electrification, and industrial decarbonization, underscoring a broader shift toward advanced nuclear as a key pillar of long-term climate and energy strategy.
The most recent analyst rating on (TSE:STCK) stock is a Buy with a C$19.50 price target. To see the full list of analyst forecasts on Stack Capital Group stock, see the TSE:STCK Stock Forecast page.