| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.49M | 1.16M | 1.37M | 826.49K | 222.93K |
| Gross Profit | 16.49M | -1.03M | -336.49K | -999.83K | 1.52M |
| EBITDA | 40.29M | 8.16M | -2.58M | -4.42M | 67.07K |
| Net Income | 38.36M | 15.99M | -4.22M | -848.71K | -577.27K |
Balance Sheet | |||||
| Total Assets | 211.00M | 132.24M | 97.10M | 102.43M | 102.99M |
| Cash, Cash Equivalents and Short-Term Investments | 17.26M | 11.26M | 25.07M | 29.89M | 76.34M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 9.62M | 1.72M | 351.30K | 370.81K | 622.50K |
| Stockholders Equity | 201.39M | 130.52M | 96.75M | 102.06M | 102.36M |
Cash Flow | |||||
| Free Cash Flow | -28.73M | -26.32M | -4.97M | -44.51M | -26.64M |
| Operating Cash Flow | -28.73M | -26.32M | -4.97M | -44.51M | -26.64M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -55.46K |
| Financing Cash Flow | 31.59M | 15.08M | -1.31M | -477.57K | 102.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$270.27M | 4.72 | 22.89% | ― | 550.81% | ― | |
71 Outperform | C$1.02B | 2.39 | 5.72% | 0.14% | -44.78% | -95.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | C$735.57M | 1.64 | 35.97% | 2.20% | -1.35% | 496.34% | |
67 Neutral | C$823.83M | 6.05 | 9.23% | ― | 22.33% | -25.06% | |
50 Neutral | C$774.96M | -14.64 | -6.91% | ― | 333.02% | -196.36% |