| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 600.13M | 293.04M | 647.00M | 1.12B | 437.00M | 2.03B |
| Gross Profit | 472.53M | 221.82M | 431.00M | 865.00M | 163.00M | 1.74B |
| EBITDA | 614.71M | 653.24M | 331.00M | 569.00M | 302.00M | 1.47B |
| Net Income | 578.67M | 627.80M | 303.00M | 529.00M | 235.00M | 1.41B |
Balance Sheet | ||||||
| Total Assets | 10.35B | 11.24B | 13.96B | 12.90B | 12.16B | 12.89B |
| Cash, Cash Equivalents and Short-Term Investments | 116.08M | 1.33B | 929.00M | 265.00M | 161.00M | 790.00M |
| Total Debt | 30.02M | 32.94M | 5.20B | 3.94B | 3.56B | 3.83B |
| Total Liabilities | 794.56M | 2.47B | 5.54B | 4.33B | 3.91B | 4.51B |
| Stockholders Equity | 9.56B | 8.77B | 8.42B | 8.56B | 8.25B | 8.37B |
Cash Flow | ||||||
| Free Cash Flow | -84.51M | 671.00M | 174.00M | 60.00M | -392.00M | 361.00M |
| Operating Cash Flow | -84.51M | 671.00M | 174.00M | 68.00M | -384.00M | 361.00M |
| Investing Cash Flow | 227.00M | 150.00M | 38.00M | 55.00M | 234.00M | -55.00M |
| Financing Cash Flow | -575.61M | -421.00M | 453.00M | 30.00M | -282.00M | -465.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$18.05B | 13.67 | 13.19% | 3.59% | 17.16% | 22.85% | |
73 Outperform | C$108.09B | 29.74 | 30.06% | 3.37% | 247.78% | 9.76% | |
71 Outperform | C$1.03B | 2.39 | 5.72% | 0.14% | -57.36% | -41.04% | |
70 Outperform | C$8.30B | 10.50 | 6.52% | 0.36% | 2.88% | 32.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
50 Neutral | C$9.53B | 46.70 | -58.74% | 0.71% | 38.75% | -3.34% |