| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.84B | 3.82B | 3.49B | 3.70B | 3.15B | 3.59B |
| Gross Profit | 1.57B | 2.43B | 1.70B | 1.43B | 1.53B | 1.74B |
| EBITDA | 1.66B | 1.85B | 1.43B | 1.36B | 1.31B | 1.48B |
| Net Income | 1.15B | 1.10B | 933.51M | 1.15B | 867.24M | 978.95M |
Balance Sheet | ||||||
| Total Assets | 21.44B | 22.40B | 20.68B | 18.66B | 18.74B | 17.66B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 3.69B | 2.26B | 1.27B | 1.68B | 2.58B |
| Total Debt | 7.35B | 7.38B | 7.59B | 7.26B | 6.90B | 7.36B |
| Total Liabilities | 12.37B | 13.36B | 12.81B | 11.94B | 12.61B | 11.16B |
| Stockholders Equity | 8.97B | 8.94B | 7.80B | 6.66B | 6.06B | 6.45B |
Cash Flow | ||||||
| Free Cash Flow | 999.31M | 915.00M | 1.03B | 683.50M | 592.89M | 857.67M |
| Operating Cash Flow | 1.11B | 1.03B | 1.15B | 837.28M | 737.67M | 943.59M |
| Investing Cash Flow | 364.88M | 301.00M | -473.77M | -1.16B | 134.71M | 1.10B |
| Financing Cash Flow | -1.09B | -972.05M | -313.42M | -203.77M | -1.09B | -1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | C$18.05B | 13.67 | 13.19% | 3.59% | 17.16% | 22.85% | |
77 Outperform | C$4.57B | 44.53 | 24.78% | 1.32% | 115.09% | 68.03% | |
70 Outperform | C$8.30B | 10.50 | 6.52% | 0.36% | 2.88% | 32.70% | |
69 Neutral | C$1.09B | 18.29 | 9.72% | 3.01% | 4.44% | 18.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | C$581.09M | 50.26 | 7.80% | 8.78% | -8.34% | -48.32% |