Clairvest (CVG) AI Stock Analysis

• Market Cap: C$1.01B
• Dividend Yield: 0.14%
• Average Volume (3M): 171.00
• Price to Earnings (P/E): 304.8
• Beta (1Y): 0.18
• Revenue Growth: -44.78%
• EPS Growth: -95.84%
• Country: CA
• Employees: 47
• Sector: Financial
• Sector Strength: 70
• Industry: Asset Management
• EPS (TTM): -5.43
• Shares Outstanding: 13,872,842
• 10 Day Avg. Volume: 100
• 30 Day Avg. Volume: 171
• PEG Ratio: >-0.01
• Price to Book (P/B): 0.80
• Price to Sales (P/S): 5.86
• P/FCF Ratio: 12.74
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 57 Neutral
• Price Target: C$73.00 ▲(0.00% Upside)

The score is driven primarily by mixed financial performance: a very strong, low-risk balance sheet is offset by volatile earnings, sharply weaker TTM revenue/margins, and negative recent cash flow. Valuation is another drag due to an extremely high P/E despite an unusually high dividend yield. Technicals are broadly neutral with the stock slightly below major moving averages.

Positive Factors

Debt-Free Balance Sheet

A debt-free balance sheet enhances financial stability, reduces risk, and provides flexibility for strategic investments, supporting long-term growth.

Revenue Growth

Strong revenue growth indicates successful business expansion and market penetration, which can lead to sustained profitability and competitive advantage.

Strategic Investments

Strategic investments in new sectors can drive future growth and diversification, enhancing the company's portfolio and long-term value creation.

Negative Factors

Cash Flow Volatility

Volatility in cash flow can impact the company's ability to fund operations and investments consistently, posing a risk to financial stability.

Operational Efficiency

Lower operational efficiency compared to profitability indicates potential cost management issues, which could affect long-term margins and competitiveness.

Limited Leverage Opportunities

While a debt-free position reduces risk, it also limits the company's ability to leverage debt for expansion, potentially slowing growth opportunities.

Clairvest Business Overview & Revenue Model

Company Description

Clairvest Group Inc. is a private equity firm specializing in mid-market, growth equity investments, growth capital, buyouts, and consolidating industries and add-on acquisitions. It seeks to invest in small and mid-sized gaming and casino, local market gaming, healthcare, equipment rental, facility services, oilfield services, waste management, business services, consumer services, aerospace, automotive aftermarket, collision repair, food, beverage and co-packing, defense, document management, warranty, contact manufacturing, environmental services, rental services, residential HVAC services, healthcare services, multiunit healthcare, insurance services, IT services, logistics and transportation, mining services, packaging, pest control, specialty aviation, education, software (mature), textile rental, utility services, water, building products, government services, industrial distribution and services, information technology and information services, media and marketing, non-destructive testing, renewable energy, property management, and restaurants. The firm typically invests in companies based in North America including United States and Canada. It seeks to make equity investments between CAD$25 million ($19.53 million) and CAD$100 million ($78.14 million) in its portfolio company with EBITDA between CAD$5 million ($3.81 million) and CAD$50 million ($39.07 million). The firm does not require majority stake and takes controlling or minority investments. It invests its own capital and seeks to take a board seat on its portfolio companies. The firm also makes co-investments. The firm typically exits its investments through market share offering, a strategic sale or sale to a financial buyer. Clairvest Group Inc. was founded in 1987 and is based in Toronto, Canada.

How the Company Makes Money

Clairvest makes money through a combination of management fees, performance fees, and capital gains. The company raises funds from institutional investors and manages these funds by investing in private mid-market companies. Clairvest earns management fees based on a percentage of the assets under management from these investors. Additionally, Clairvest can earn performance fees, known as carried interest, which are a share of the profits generated from the investments when specific return benchmarks are exceeded. The company also generates revenue through capital gains realized when portfolio companies are sold or undergo public offerings, thereby providing a return on investment to both Clairvest and its investors. Significant partnerships with co-investors and strategic partnerships with portfolio companies further contribute to Clairvest’s earnings.

Clairvest Financial Statement Overview

Summary

Financial profile is mixed: the balance sheet is very strong with effectively no debt and sizable equity, but results are volatile with a sharp TTM revenue decline, materially weaker margins, and negative TTM operating/free cash flow.

Income Statement

Profitability is strong on an annual basis, with 2025 showing very high margins and solid earnings versus 2024’s loss year, indicating the business can generate meaningful profits when realizations/performance fees are favorable. However, TTM (Trailing-Twelve-Months) revenue fell sharply (down ~67.6%), and margins compressed materially (net margin ~5.8% TTM), highlighting elevated earnings volatility and less dependable near-term momentum.

Balance Sheet

The balance sheet is a clear strength: reported total debt is effectively zero and equity is large (~$1.15B TTM/2025), providing significant financial flexibility and low solvency risk. The key weakness is returns on equity have cooled substantially in the most recent period (very low TTM), suggesting current profitability is not efficiently translating into shareholder returns.

Cash Flow

Cash generation is mixed and currently pressured: TTM (Trailing-Twelve-Months) operating and free cash flow are negative (about -$9.8M and -$10.1M), a notable reversal from the strong positive cash flow in 2025 annual results. While free cash flow has generally tracked net income closely in several periods, the recent swing to cash outflow increases uncertainty around the durability and timing of cash realizations.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	64.45M	170.77M	39.29M	119.13M	415.95M	179.45M
Gross Profit	64.38M	170.77M	29.81M	119.13M	415.24M	175.51M
EBITDA	8.04M	139.95M	-1.87M	64.85M	376.16M	117.99M
Net Income	3.76M	122.04M	-3.35M	52.37M	330.21M	104.84M
Balance Sheet
Total Assets	1.31B	1.43B	1.34B	1.43B	1.35B	985.02M
Cash, Cash Equivalents and Short-Term Investments	118.46M	176.98M	145.14M	217.87M	218.42M	186.79M
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	156.25M	177.84M	165.84M	211.92M	174.06M	127.22M
Stockholders Equity	1.15B	1.25B	1.18B	1.22B	1.18B	857.81M
Cash Flow
Free Cash Flow	-10.10M	78.59M	-34.66M	13.18M	40.55M	-1.70M
Operating Cash Flow	-9.76M	79.53M	-33.80M	13.63M	41.02M	-1.58M
Investing Cash Flow	-19.23M	-938.00K	-854.00K	-452.00K	-466.00K	-114.00K
Financing Cash Flow	-46.29M	-46.75M	-38.08M	-13.73M	-8.93M	-84.45M

Clairvest Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 73.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For TSE:CVG, the sentiment is Positive. The current price of 73 is above the 20-day moving average (MA) of 72.04, above the 50-day MA of 71.52, and above the 200-day MA of 71.65, indicating a bullish trend. The MACD of 0.20 indicates Negative momentum. The RSI at 58.76 is Neutral, neither overbought nor oversold. The STOCH value of 97.56 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for TSE:CVG.

Clairvest Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
AGF.B	79 Outperform	C$1.22B	9.49	9.85%	3.01%	11.23%	30.44%
SII	78 Outperform	C$4.19B	59.63	14.90%	1.32%	35.51%	7.55%
SEC	74 Outperform	C$936.45M	5.35	9.11%	―	22.33%	-25.06%
GCG	69 Neutral	C$1.66B	8.87	13.82%	2.29%	58.88%	82.03%
Sector *	68 Neutral	$18.00B	11.42	9.92%	3.81%	9.73%	1.22%
FSZ	62 Neutral	C$628.01M	20.35	11.26%	8.78%	-0.88%	-52.30%
CVG	57 Neutral	C$1.01B	304.80	0.32%	0.14%	-44.78%	-95.84%

Clairvest Corporate Events

Clairvest Reports Q2 Loss, Focuses on North American Expansion

Clairvest Group Inc. reported a net loss of $76.8 million for the fiscal 2026 second quarter, primarily due to a significant write-off of its investment in Head Digital Works following adverse regulatory changes in India. Despite this setback, Clairvest is focusing on expanding its portfolio in North America, as evidenced by its recent agreement to acquire MGM Northfield Park in Ohio for US$546 million. The acquisition, pending regulatory approvals, aligns with Clairvest’s strategy to concentrate investments closer to its proven areas of success, especially in land-based gaming, to mitigate risks and enhance shareholder value.