| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 112.47M | 119.81M | 81.91M | 24.72M | 70.42M | 16.56M |
| Gross Profit | 111.49M | 116.81M | 79.21M | 23.44M | 69.70M | 16.00M |
| EBITDA | 107.33M | 114.26M | 77.38M | 21.48M | 67.99M | 14.34M |
| Net Income | 95.60M | 101.79M | 69.52M | 18.92M | 59.99M | 13.08M |
Balance Sheet | ||||||
| Total Assets | 586.67M | 516.76M | 450.65M | 367.13M | 348.10M | 288.33M |
| Cash, Cash Equivalents and Short-Term Investments | 372.64K | 18.64M | 341.42K | 268.58K | 387.09K | 732.46K |
| Total Debt | 18.30M | 0.00 | 42.70M | 32.00M | 23.70M | 22.80M |
| Total Liabilities | 69.29M | 45.37M | 76.07M | 57.52M | 46.96M | 39.17M |
| Stockholders Equity | 517.38M | 471.39M | 374.57M | 309.60M | 301.14M | 249.17M |
Cash Flow | ||||||
| Free Cash Flow | 28.27M | 65.97M | -6.07M | 2.04M | 6.78M | 16.40M |
| Operating Cash Flow | 28.27M | 65.97M | -6.07M | 2.04M | 6.78M | 16.40M |
| Investing Cash Flow | -12.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -28.28M | -47.67M | 6.15M | -2.15M | -7.12M | -16.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$368.89M | 3.81 | 20.24% | 1.46% | -73.34% | 40.59% | |
70 Neutral | C$281.18M | 13.10 | 50.74% | 6.21% | -2.76% | -12.20% | |
69 Neutral | C$368.89M | 3.88 | 20.07% | 1.48% | -73.34% | 40.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | C$190.60M | 4.13 | 26.60% | ― | 550.81% | ― | |
59 Neutral | C$252.38M | -136.76 | 0.84% | ― | 8.11% | 97.99% | |
55 Neutral | C$471.70M | 2.80 | 36.24% | 2.46% | -1.35% | 496.34% |