| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 98.86M | 102.31M | 99.82M | 71.38M | 48.35M |
| Gross Profit | 90.08M | 50.78M | 96.15M | 34.83M | 23.03M |
| EBITDA | 32.00M | 33.56M | 32.91M | 21.13M | 11.51M |
| Net Income | 19.86M | 23.92M | 23.96M | 14.15M | 6.51M |
Balance Sheet | |||||
| Total Assets | 52.62M | 49.39M | 47.27M | 37.50M | 36.56M |
| Cash, Cash Equivalents and Short-Term Investments | 10.75M | 12.86M | 10.92M | 8.37M | 15.34M |
| Total Debt | 5.86M | 2.29M | 3.57M | 6.34M | 13.79M |
| Total Liabilities | 8.18M | 7.47M | 11.95M | 12.17M | 17.78M |
| Stockholders Equity | 44.44M | 41.92M | 35.32M | 25.32M | 18.77M |
Cash Flow | |||||
| Free Cash Flow | 20.32M | 20.57M | 18.34M | 7.98M | 11.52M |
| Operating Cash Flow | 20.85M | 20.97M | 18.95M | 8.55M | 11.88M |
| Investing Cash Flow | -3.36M | -400.78K | 376.39K | -29.84K | -7.18M |
| Financing Cash Flow | -19.60M | -18.62M | -16.77M | -15.26M | 12.66K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$241.79M | 4.72 | 22.89% | ― | 550.81% | ― | |
70 Neutral | C$287.24M | 13.61 | 50.74% | 6.44% | -2.76% | -12.20% | |
69 Neutral | C$361.69M | 5.47 | 13.92% | 1.43% | -73.34% | 40.59% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | C$361.69M | 5.47 | 19.86% | 1.47% | -73.34% | 40.59% | |
54 Neutral | C$246.35M | -15.41 | 0.84% | ― | 8.11% | 97.99% | |
54 Neutral | C$559.77M | 17.05 | 14.44% | 8.78% | -0.88% | -52.30% |