Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 102.31M | C$ 99.82M | C$ 71.38M | C$ 48.35M | C$ 48.04M |
Gross Profit | C$ 50.78M | C$ 96.15M | C$ 40.33M | C$ 25.43M | C$ 26.99M |
Operating Income | C$ 0.00 | C$ 33.39M | C$ 19.35M | C$ 10.75M | C$ 13.00M |
EBITDA | C$ 33.56M | C$ 32.91M | C$ 21.90M | C$ 12.96M | C$ 14.84M |
Net Income | C$ 23.92M | C$ 23.96M | C$ 14.15M | C$ 6.51M | C$ 7.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 12.86M | C$ 10.92M | C$ 8.37M | C$ 15.34M | C$ 15.94M |
Total Assets | C$ 49.39M | C$ 47.27M | C$ 37.50M | C$ 36.56M | C$ 30.65M |
Total Debt | C$ 2.29M | C$ 3.57M | C$ 6.34M | C$ 13.79M | C$ 5.99M |
Net Debt | C$ -10.57M | C$ -7.35M | C$ -2.02M | C$ -1.31M | C$ -9.95M |
Total Liabilities | C$ 7.47M | C$ 11.95M | C$ 12.17M | C$ 17.78M | C$ 11.75M |
Stockholders' Equity | C$ 41.92M | C$ 35.32M | C$ 25.32M | C$ 18.77M | C$ 18.90M |
Cash Flow | |||||
Free Cash Flow | C$ 20.57M | C$ 18.59M | C$ 7.98M | C$ 11.52M | C$ 10.13M |
Operating Cash Flow | C$ 20.97M | C$ 18.95M | C$ 8.55M | C$ 11.88M | C$ 10.66M |
Investing Cash Flow | C$ -400.78K | C$ 376.39K | C$ -169.84K | C$ -7.18M | C$ 930.16K |
Financing Cash Flow | C$ -18.62M | C$ -16.77M | C$ -15.12M | C$ 12.66K | C$ -9.41M |