| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 222.63M | 154.99M | 241.25M | 227.99M | 157.59M |
| Gross Profit | 193.43M | 154.99M | 179.08M | 227.99M | 157.59M |
| EBITDA | 186.23M | 240.59M | 202.66M | 183.36M | 191.24M |
| Net Income | 90.81M | 234.41M | 138.45M | 130.68M | 144.24M |
Balance Sheet | |||||
| Total Assets | 1.42B | 1.20B | 1.47B | 1.37B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 6.38M | 4.20M | 15.18M | 60.19M | 18.45M |
| Total Debt | 263.74M | 64.64M | 403.39M | 372.49M | 416.66M |
| Total Liabilities | 296.83M | 97.72M | 514.07M | 471.85M | 486.35M |
| Stockholders Equity | 1.12B | 1.10B | 960.82M | 898.25M | 788.86M |
Cash Flow | |||||
| Free Cash Flow | -124.71M | 59.37M | 82.96M | 152.42M | -15.44M |
| Operating Cash Flow | -124.71M | 59.37M | 82.96M | 152.42M | 104.16M |
| Investing Cash Flow | 0.00 | 0.00 | -98.32M | 14.85M | -228.99M |
| Financing Cash Flow | 126.94M | -62.12M | -29.91M | -125.16M | 128.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | C$1.02B | 2.39 | 5.72% | 0.14% | -57.36% | -41.04% | |
71 Outperform | C$751.64M | 31.59 | 18.00% | 1.51% | 18.31% | ― | |
69 Neutral | C$1.04B | 18.29 | 9.72% | 3.01% | 4.44% | 18.34% | |
69 Neutral | C$1.03B | 11.86 | 11.93% | 7.33% | 6.90% | -8.82% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | C$1.02B | 10.30 | 8.17% | 6.43% | -19.46% | -61.14% |