Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 97.55B | 57.49B | 53.66B | 48.77B | 49.54B | 47.10B |
Gross Profit | 59.65B | 57.49B | 56.26B | 48.77B | 49.54B | 47.10B |
EBITDA | 27.32B | 27.28B | 21.45B | 22.63B | 23.06B | 16.92B |
Net Income | 18.22B | 16.23B | 14.86B | 15.79B | 16.04B | 11.43B |
Balance Sheet | ||||||
Total Assets | 2.24T | 2.17T | 2.00T | 1.92T | 1.71T | 1.62T |
Cash, Cash Equivalents and Short-Term Investments | 410.65B | 167.13B | 212.00B | 240.60B | 231.03B | 297.64B |
Total Debt | 781.27B | 474.20B | 439.35B | 425.18B | 305.05B | 9.87B |
Total Liabilities | 2.11T | 2.04T | 1.89T | 1.81T | 1.61T | 1.54T |
Stockholders Equity | 132.45B | 127.09B | 117.66B | 108.06B | 98.67B | 86.66B |
Cash Flow | ||||||
Free Cash Flow | 78.84B | 20.86B | 23.35B | 19.44B | 58.86B | 136.19B |
Operating Cash Flow | 81.39B | 23.14B | 26.08B | 21.94B | 61.04B | 138.82B |
Investing Cash Flow | -88.75B | -20.89B | -28.27B | -57.05B | -57.35B | -39.56B |
Financing Cash Flow | -7.99B | -8.15B | -9.83B | -2.19B | -5.93B | -7.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $268.50B | 15.13 | 14.60% | 2.97% | 3.48% | 17.81% | |
77 Outperform | $86.53B | 14.55 | 10.20% | 3.79% | 15.63% | 66.95% | |
68 Neutral | $17.90B | 11.92 | 10.29% | 3.72% | 9.73% | 1.69% | |
― | $77.54B | 16.01 | 8.64% | 4.92% | ― | ― | |
― | $71.95B | 12.63 | 13.40% | 3.56% | ― | ― | |
― | $132.30B | 10.99 | 17.36% | 4.07% | ― | ― | |
― | $40.87B | 14.23 | 13.25% | 3.15% | ― | ― |