Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 97.55B | 57.49B | 53.66B | 48.77B | 49.54B | 47.10B |
Gross Profit | 59.65B | 57.49B | 56.26B | 48.77B | 49.54B | 47.10B |
EBITDA | 27.32B | 27.28B | 21.45B | 22.63B | 23.06B | 16.92B |
Net Income | 18.22B | 16.23B | 14.86B | 15.79B | 16.04B | 11.43B |
Balance Sheet | ||||||
Total Assets | 2.24T | 2.17T | 2.00T | 1.92T | 1.71T | 1.62T |
Cash, Cash Equivalents and Short-Term Investments | 410.65B | 167.13B | 212.00B | 240.60B | 231.03B | 297.64B |
Total Debt | 781.27B | 474.20B | 439.35B | 425.18B | 305.05B | 9.87B |
Total Liabilities | 2.11T | 2.04T | 1.89T | 1.81T | 1.61T | 1.54T |
Stockholders Equity | 132.45B | 127.09B | 117.66B | 108.06B | 98.67B | 86.66B |
Cash Flow | ||||||
Free Cash Flow | 62.34B | 20.86B | 23.35B | 19.44B | 58.86B | 136.19B |
Operating Cash Flow | 64.90B | 23.14B | 26.08B | 21.94B | 61.04B | 138.82B |
Investing Cash Flow | -130.57B | -20.89B | -28.27B | -57.05B | -57.35B | -39.56B |
Financing Cash Flow | 50.33B | -8.15B | -9.83B | -2.19B | -5.93B | -7.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $93.99B | 12.60 | 13.19% | 3.86% | 5.38% | 21.68% | |
79 Outperform | $176.94B | 10.47 | 14.27% | 4.16% | 13.12% | 61.99% | |
78 Outperform | $256.87B | 14.47 | 14.17% | 3.25% | 6.03% | 15.60% | |
78 Outperform | $56.17B | 13.52 | 13.42% | 3.29% | 17.13% | 14.73% | |
71 Outperform | $113.26B | 14.56 | 9.88% | 5.57% | 6.98% | 32.63% | |
71 Outperform | $94.36B | 15.29 | 8.00% | 5.81% | 3.72% | -17.99% | |
67 Neutral | $16.88B | 11.72 | 9.78% | 3.73% | 11.83% | -7.72% |