| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 502.73M | 393.41M | 324.24M | 252.48M | 203.00M |
| Gross Profit | 69.49M | 54.00M | 59.57M | 52.09M | 40.85M |
| EBITDA | -29.14M | -53.83M | -54.28M | -67.60M | -42.04M |
| Net Income | -60.61M | -64.66M | -83.07M | 152.00K | -10.93M |
Balance Sheet | |||||
| Total Assets | 164.66M | 172.72M | 209.24M | 261.67M | 203.44M |
| Cash, Cash Equivalents and Short-Term Investments | 33.56M | 49.67M | 82.86M | 73.81M | 114.30M |
| Total Debt | 103.69M | 123.15M | 119.67M | 108.18M | 183.00K |
| Total Liabilities | 180.38M | 169.13M | 152.22M | 138.49M | 99.28M |
| Stockholders Equity | -15.72M | 3.59M | 57.02M | 123.17M | 104.16M |
Cash Flow | |||||
| Free Cash Flow | -27.79M | -30.33M | -40.88M | -67.28M | -35.73M |
| Operating Cash Flow | -24.59M | -26.54M | -36.31M | -61.76M | -32.68M |
| Investing Cash Flow | -3.07M | 46.21M | 62.64M | -131.61M | -12.15M |
| Financing Cash Flow | 11.56M | -3.49M | -6.85M | 92.21M | 154.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $860.44M | 78.45 | 6.89% | ― | 18.37% | ― | |
65 Neutral | $692.88M | -101.82 | -0.84% | ― | 1.02% | 89.58% | |
60 Neutral | $406.17M | 0.82 | -31.57% | ― | 0.74% | ― | |
55 Neutral | $314.46M | -2.77 | -24.30% | ― | -22.14% | -787.87% | |
54 Neutral | $306.40M | -54.27 | 759.71% | ― | 21.67% | 16.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $157.98M | -0.70 | -116.65% | ― | 5.21% | 5.21% |