| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 545.76M | 502.73M | 393.41M | 324.24M | 252.48M | 203.00M |
| Gross Profit | 80.89M | 76.44M | 54.00M | 59.57M | 52.09M | 40.85M |
| EBITDA | -31.12M | -42.52M | -53.83M | -54.28M | -67.60M | -42.04M |
| Net Income | -43.51M | -60.61M | -64.66M | -83.07M | 152.00K | -10.93M |
Balance Sheet | ||||||
| Total Assets | 168.23M | 164.66M | 172.72M | 209.24M | 261.67M | 203.44M |
| Cash, Cash Equivalents and Short-Term Investments | 30.28M | 33.56M | 49.67M | 82.86M | 73.81M | 114.30M |
| Total Debt | 26.25M | 103.69M | 123.15M | 119.67M | 108.18M | 183.00K |
| Total Liabilities | 184.51M | 180.38M | 169.13M | 152.22M | 138.49M | 99.28M |
| Stockholders Equity | -16.29M | -15.72M | 3.59M | 57.02M | 123.17M | 104.16M |
Cash Flow | ||||||
| Free Cash Flow | -25.73M | -27.79M | -30.33M | -40.88M | -67.28M | -35.73M |
| Operating Cash Flow | -21.81M | -24.59M | -26.54M | -36.31M | -61.76M | -32.68M |
| Investing Cash Flow | -3.91M | -3.07M | 46.21M | 62.64M | -131.61M | -12.15M |
| Financing Cash Flow | 16.27M | 11.56M | -3.49M | -6.85M | 92.21M | 154.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $869.39M | 749.20 | 1.03% | ― | 22.64% | -58.05% | |
60 Neutral | $423.23M | -4.18 | -27.10% | ― | -20.37% | -479.68% | |
54 Neutral | $470.92M | -109.73 | 326.77% | ― | 35.37% | 46.10% | |
52 Neutral | $1.51B | -4.10 | -146.01% | ― | -2.82% | -45.70% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | $394.57M | -4.14 | 5.89% | ― | -2.87% | ― |