| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.48B | 12.63B | 12.49B | 12.21B | 12.37B |
| Gross Profit | 1.08B | 5.27B | 5.08B | 4.91B | 5.08B |
| EBITDA | 2.02B | 1.25B | 1.29B | 1.17B | 1.71B |
| Net Income | 509.00M | -516.00M | -133.00M | 46.00M | 230.00M |
Balance Sheet | |||||
| Total Assets | 13.20B | 14.05B | 14.46B | 14.67B | 15.22B |
| Cash, Cash Equivalents and Short-Term Investments | 260.00M | 37.00M | 38.00M | 118.00M | 507.00M |
| Total Debt | 11.58B | 12.10B | 12.17B | 12.39B | 12.82B |
| Total Liabilities | 14.04B | 15.37B | 15.28B | 15.40B | 16.03B |
| Stockholders Equity | -1.39B | -1.91B | -1.39B | -1.37B | -1.37B |
Cash Flow | |||||
| Free Cash Flow | 208.00M | 120.00M | -257.00M | -115.00M | -600.00M |
| Operating Cash Flow | 543.00M | 480.00M | 210.00M | 300.00M | -131.00M |
| Investing Cash Flow | 847.00M | -277.00M | -22.00M | -251.00M | -543.00M |
| Financing Cash Flow | -1.17B | -204.00M | -268.00M | -438.00M | -495.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.47B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
75 Outperform | $1.74B | 20.66 | 9.24% | ― | 18.77% | 6.88% | |
70 Outperform | $10.46B | 18.84 | 24.48% | 0.65% | 11.13% | 27.53% | |
62 Neutral | $2.03B | 12.54 | 5.57% | 1.69% | -22.96% | -59.35% | |
56 Neutral | $436.67M | 0.82 | -31.57% | ― | 0.74% | ― | |
53 Neutral | $1.46B | 7.31 | 953.09% | ― | 15.48% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |