| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.07B | 5.94B | 5.37B | 4.80B | 4.35B | 4.01B |
| Gross Profit | 3.57B | 5.68B | 2.23B | 1.98B | 1.75B | 1.70B |
| EBITDA | 1.44B | 1.40B | 1.19B | 1.01B | 870.10M | 888.90M |
| Net Income | 609.20M | 566.20M | 455.70M | 352.00M | 271.00M | 412.20M |
Balance Sheet | ||||||
| Total Assets | 7.31B | 7.09B | 6.53B | 6.10B | 5.64B | 6.86B |
| Cash, Cash Equivalents and Short-Term Investments | 200.50M | 145.10M | 85.40M | 141.80M | 21.80M | 49.40M |
| Total Debt | 2.79B | 2.71B | 2.71B | 2.93B | 2.99B | 3.48B |
| Total Liabilities | 3.95B | 3.81B | 3.69B | 3.81B | 3.77B | 4.47B |
| Stockholders Equity | 2.52B | 2.44B | 2.07B | 1.65B | 1.31B | 1.91B |
Cash Flow | ||||||
| Free Cash Flow | 464.40M | 439.20M | 360.30M | 267.70M | 121.70M | 164.60M |
| Operating Cash Flow | 1.20B | 1.18B | 1.00B | 850.80M | 705.80M | 715.80M |
| Investing Cash Flow | -754.40M | -762.80M | -653.30M | -602.80M | -627.00M | -666.30M |
| Financing Cash Flow | -405.10M | -433.00M | -330.60M | -197.20M | -145.70M | -240.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.51B | 12.33 | 25.35% | 0.65% | 10.05% | 23.59% | |
72 Outperform | $9.95B | 7.84 | 20.93% | 0.35% | 10.42% | 33.92% | |
69 Neutral | $10.42B | 29.20 | 16.63% | 0.14% | 19.23% | 15.67% | |
68 Neutral | $12.64B | 13.11 | -133.12% | ― | 6.68% | 2.79% | |
67 Neutral | $16.14B | 5.83 | 40.55% | ― | 4.56% | 27.14% | |
60 Neutral | $12.99B | 22.85 | 7.16% | 3.29% | 7.24% | 67.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |