| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.94B | 5.37B | 4.80B | 4.35B | 4.01B |
| Gross Profit | 1.29B | 2.23B | 1.98B | 1.75B | 1.70B |
| EBITDA | 1.40B | 1.19B | 1.01B | 870.10M | 888.90M |
| Net Income | 566.20M | 455.70M | 352.00M | 271.00M | 412.20M |
Balance Sheet | |||||
| Total Assets | 7.09B | 6.53B | 6.10B | 5.64B | 6.86B |
| Cash, Cash Equivalents and Short-Term Investments | 145.10M | 85.40M | 141.80M | 21.80M | 49.40M |
| Total Debt | 2.71B | 2.71B | 2.93B | 2.99B | 3.48B |
| Total Liabilities | 3.81B | 3.69B | 3.81B | 3.77B | 4.47B |
| Stockholders Equity | 2.44B | 2.07B | 1.65B | 1.31B | 1.91B |
Cash Flow | |||||
| Free Cash Flow | 439.20M | 360.30M | 267.70M | 121.70M | 164.60M |
| Operating Cash Flow | 1.18B | 1.00B | 850.80M | 705.80M | 715.80M |
| Investing Cash Flow | -762.80M | -653.30M | -602.80M | -627.00M | -666.30M |
| Financing Cash Flow | -433.00M | -330.60M | -197.20M | -145.70M | -240.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.57B | 29.02 | 16.58% | 0.14% | 18.61% | 35.76% | |
70 Outperform | $11.04B | 9.31 | 21.03% | 0.35% | 10.21% | 39.58% | |
70 Outperform | $10.66B | 18.84 | 24.48% | 0.65% | 11.13% | 27.53% | |
63 Neutral | $10.02B | 10.44 | -160.63% | ― | 5.14% | 4.37% | |
62 Neutral | $16.98B | 12.83 | 34.82% | ― | -0.56% | -53.50% | |
60 Neutral | $13.64B | 12.07 | 7.13% | 3.29% | 4.09% | 13.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |