| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.53B | 2.43B | 2.26B | 2.13B | 2.14B |
| Gross Profit | 758.34M | 854.35M | 798.82M | 765.09M | 769.80M |
| EBITDA | 422.37M | 464.29M | 414.34M | 393.44M | 411.23M |
| Net Income | 265.24M | 302.00M | 272.51M | 249.62M | 268.55M |
Balance Sheet | |||||
| Total Assets | 1.64B | 1.67B | 1.67B | 1.44B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 74.52M | 178.35M | 263.96M | 74.13M | 32.90M |
| Total Debt | 154.76M | 140.84M | 155.11M | 247.01M | 323.54M |
| Total Liabilities | 660.61M | 549.58M | 560.22M | 643.30M | 719.45M |
| Stockholders Equity | 979.40M | 1.12B | 1.11B | 798.72M | 623.27M |
Cash Flow | |||||
| Free Cash Flow | 325.48M | 367.97M | 273.44M | 252.56M | 249.92M |
| Operating Cash Flow | 388.27M | 417.50M | 330.30M | 309.89M | 308.60M |
| Investing Cash Flow | -59.34M | -143.91M | -60.64M | -59.40M | -57.76M |
| Financing Cash Flow | -432.77M | -359.19M | -79.83M | -209.25M | -380.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.68B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
75 Outperform | $1.72B | 20.66 | 9.24% | ― | 18.77% | 6.88% | |
74 Outperform | $11.90B | 29.02 | 16.58% | 0.14% | 18.61% | 35.76% | |
72 Outperform | $5.44B | 23.23 | 23.91% | 0.51% | 6.45% | -4.77% | |
63 Neutral | $4.56B | 24.29 | 15.39% | ― | 15.79% | 5.34% | |
63 Neutral | $10.00B | 10.44 | -160.63% | ― | 5.14% | 4.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |