| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.54B | 2.53B | 2.43B | 2.26B | 2.13B | 2.14B |
| Gross Profit | 770.25M | 758.34M | 854.35M | 798.82M | 765.09M | 769.80M |
| EBITDA | 413.34M | 422.37M | 464.29M | 414.34M | 393.44M | 411.23M |
| Net Income | 259.78M | 265.24M | 302.00M | 272.51M | 249.62M | 268.55M |
Balance Sheet | ||||||
| Total Assets | 1.54B | 1.64B | 1.67B | 1.67B | 1.44B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 16.86M | 74.52M | 178.35M | 263.96M | 74.13M | 32.90M |
| Total Debt | 236.93M | 154.76M | 140.84M | 155.11M | 247.01M | 323.54M |
| Total Liabilities | 687.82M | 660.61M | 549.58M | 560.22M | 643.30M | 719.45M |
| Stockholders Equity | 847.99M | 979.40M | 1.12B | 1.11B | 798.72M | 623.27M |
Cash Flow | ||||||
| Free Cash Flow | 377.12M | 325.48M | 367.97M | 273.44M | 252.56M | 249.92M |
| Operating Cash Flow | 443.75M | 388.27M | 417.50M | 330.30M | 309.89M | 308.60M |
| Investing Cash Flow | -83.45M | -59.34M | -143.91M | -60.64M | -59.40M | -57.76M |
| Financing Cash Flow | -517.32M | -432.77M | -359.19M | -79.83M | -209.25M | -380.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.73B | 17.67 | 11.57% | 1.80% | 17.53% | 17.13% | |
75 Outperform | $5.63B | 19.48 | 25.33% | 0.51% | 2.07% | -11.26% | |
75 Outperform | $1.81B | 20.66 | 9.24% | ― | 23.21% | 22.48% | |
74 Outperform | $10.89B | 29.02 | 16.58% | 0.14% | 19.48% | 13.66% | |
67 Neutral | $4.22B | 24.29 | 15.39% | ― | 13.03% | 3.75% | |
63 Neutral | $10.15B | 10.44 | -160.63% | ― | 6.46% | -11.49% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |